{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Kryci list","Rekapitulace","Zakazka","Figury"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":27,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Kryci list","index":0,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1]]}
[]
["Soupis stavebních prací, dodávek a služeb s výkazem výměr"]
["Zakázka"]
["Datum","2021-05-13"]
[]
["Zakázka","Rekonstrukce mostu DC-021 v ul. Revírní"]
[null,"ul. Revírní, Děčín XI (Horní Žleb)","CZK"]
[]
[]
[]
["Stavebník","Statutární město Děčín "]
[null,"magistrát města Děčín, Mírové nám. 1175/5"]
[null,"405 38 Děčín IV"]
[]
["Projektant","FIRAST s.r.o."]
[null,"V Korytech 972/12, 100 00 Praha 10"]
[null,"IČ: 26708167"]
[null,"Ing. Radek Boháč, Ing. Denisa Boháčová"]
[]
["Uchazeč"]
[]
["Stupeň dokumentace","DPS"]
["Fáze","Rozpočet pro výběr zhotovitele stavby"]
[]
["Celková nabídková cena musí obsahovat veškeré práce a dodávky nutné k řádnému a úplnému zhotovení předmětu plnění zakázky a jeho uvedení do provozu, které vyplývají ze zadávacích podmínek."]
["Sazby a ceny se zadávají (musí být uvedeny) ke každé položce výkazu výměr. Sazby zahrnují veškeré daně, cla a další závazky, které nejsou ve výkaze výměr a v nabídce uvedené zvlášť."]
["Zadavatel doporučuje uchazečům v případě rozporů mezi soupisem prací s výkazem výměr a projektovou dokumentací vyjasnit tuto situaci v průběhu soutěžní lhůty prostřednictvím žádosti o dodatečnou informaci."]
["Položky s číselným kódem jsou z cenové databáze ÚRS 2019-01, položky s R-kódem jsou tvořeny pomocí databáze vlastní."]

{"sheet":"Rekapitulace","index":1,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[null,"Zakázka:"]
[{"$f":"INDEX(__SAZBA__,MATCH(0,COUNTIF($A$1:A1,__SAZBA__),0))","v":"_"},{"$f":"'Kryci list'!B6","v":"Rekonstrukce mostu DC-021 v ul. Revírní"}]
[{"$f":"INDEX(__SAZBA__,MATCH(0,COUNTIF($A$1:A2,__SAZBA__),0))","v":21},"Popis","Cena","Hmotnost","DPH","Cena s DPH"]
[{"$f":"INDEX(__SAZBA__,MATCH(0,COUNTIF($A$1:A3,__SAZBA__),0))","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(Zakazka!$I$5=0,\"\",Zakazka!$I$5)","v":"SO_01: Rekonstrukce mostu"},{"$f":"IF(Zakazka!$O$5=0,\"\",Zakazka!$O$5)","v":""},{"$f":"IF(Zakazka!$Q$5=0,\"\",Zakazka!$Q$5)","v":118.15751121554996},{"$f":"IF(Zakazka!$U$5=0,\"\",Zakazka!$U$5)","v":""},{"$f":"IF(Zakazka!$V$5=0,\"\",Zakazka!$V$5)","v":""}]
[null,{"$f":"IF(Zakazka!$I$6=0,\"\",Zakazka!$I$6)","v":"001: Zemní práce"},{"$f":"IF(Zakazka!$O$6=0,\"\",Zakazka!$O$6)","v":""},{"$f":"IF(Zakazka!$Q$6=0,\"\",Zakazka!$Q$6)","v":7.4179500000000003},{"$f":"IF(Zakazka!$U$6=0,\"\",Zakazka!$U$6)","v":""},{"$f":"IF(Zakazka!$V$6=0,\"\",Zakazka!$V$6)","v":""}]
[null,{"$f":"IF(Zakazka!$I$48=0,\"\",Zakazka!$I$48)","v":"002: Základy"},{"$f":"IF(Zakazka!$O$48=0,\"\",Zakazka!$O$48)","v":""},{"$f":"IF(Zakazka!$Q$48=0,\"\",Zakazka!$Q$48)","v":24.045150399999997},{"$f":"IF(Zakazka!$U$48=0,\"\",Zakazka!$U$48)","v":""},{"$f":"IF(Zakazka!$V$48=0,\"\",Zakazka!$V$48)","v":""}]
[null,{"$f":"IF(Zakazka!$I$76=0,\"\",Zakazka!$I$76)","v":"003: Svislé konstrukce"},{"$f":"IF(Zakazka!$O$76=0,\"\",Zakazka!$O$76)","v":""},{"$f":"IF(Zakazka!$Q$76=0,\"\",Zakazka!$Q$76)","v":31.399118820550001},{"$f":"IF(Zakazka!$U$76=0,\"\",Zakazka!$U$76)","v":""},{"$f":"IF(Zakazka!$V$76=0,\"\",Zakazka!$V$76)","v":""}]
[null,{"$f":"IF(Zakazka!$I$132=0,\"\",Zakazka!$I$132)","v":"004: Vodorovné konstrukce"},{"$f":"IF(Zakazka!$O$132=0,\"\",Zakazka!$O$132)","v":""},{"$f":"IF(Zakazka!$Q$132=0,\"\",Zakazka!$Q$132)","v":17.703786722},{"$f":"IF(Zakazka!$U$132=0,\"\",Zakazka!$U$132)","v":""},{"$f":"IF(Zakazka!$V$132=0,\"\",Zakazka!$V$132)","v":""}]
[null,{"$f":"IF(Zakazka!$I$152=0,\"\",Zakazka!$I$152)","v":"005: Komunikace"},{"$f":"IF(Zakazka!$O$152=0,\"\",Zakazka!$O$152)","v":""},{"$f":"IF(Zakazka!$Q$152=0,\"\",Zakazka!$Q$152)","v":31.445534000000006},{"$f":"IF(Zakazka!$U$152=0,\"\",Zakazka!$U$152)","v":""},{"$f":"IF(Zakazka!$V$152=0,\"\",Zakazka!$V$152)","v":""}]
[null,{"$f":"IF(Zakazka!$I$167=0,\"\",Zakazka!$I$167)","v":"006: Úpravy povrchu"},{"$f":"IF(Zakazka!$O$167=0,\"\",Zakazka!$O$167)","v":""},{"$f":"IF(Zakazka!$Q$167=0,\"\",Zakazka!$Q$167)","v":1.9726024479999997},{"$f":"IF(Zakazka!$U$167=0,\"\",Zakazka!$U$167)","v":""},{"$f":"IF(Zakazka!$V$167=0,\"\",Zakazka!$V$167)","v":""}]
[null,{"$f":"IF(Zakazka!$I$188=0,\"\",Zakazka!$I$188)","v":"009: Ostatní konstrukce a práce"},{"$f":"IF(Zakazka!$O$188=0,\"\",Zakazka!$O$188)","v":""},{"$f":"IF(Zakazka!$Q$188=0,\"\",Zakazka!$Q$188)","v":4.1717117249999998},{"$f":"IF(Zakazka!$U$188=0,\"\",Zakazka!$U$188)","v":""},{"$f":"IF(Zakazka!$V$188=0,\"\",Zakazka!$V$188)","v":""}]
[null,{"$f":"IF(Zakazka!$I$230=0,\"\",Zakazka!$I$230)","v":"099: Přesun hmot HSV"},{"$f":"IF(Zakazka!$O$230=0,\"\",Zakazka!$O$230)","v":""},{"$f":"IF(Zakazka!$Q$230=0,\"\",Zakazka!$Q$230)","v":""},{"$f":"IF(Zakazka!$U$230=0,\"\",Zakazka!$U$230)","v":""},{"$f":"IF(Zakazka!$V$230=0,\"\",Zakazka!$V$230)","v":""}]
[null,{"$f":"IF(Zakazka!$I$238=0,\"\",Zakazka!$I$238)","v":"711: Izolace proti vodě"},{"$f":"IF(Zakazka!$O$238=0,\"\",Zakazka!$O$238)","v":""},{"$f":"IF(Zakazka!$Q$238=0,\"\",Zakazka!$Q$238)","v":""},{"$f":"IF(Zakazka!$U$238=0,\"\",Zakazka!$U$238)","v":""},{"$f":"IF(Zakazka!$V$238=0,\"\",Zakazka!$V$238)","v":""}]
[null,{"$f":"IF(Zakazka!$I$244=0,\"\",Zakazka!$I$244)","v":"767: Konstrukce zámečnické"},{"$f":"IF(Zakazka!$O$244=0,\"\",Zakazka!$O$244)","v":""},{"$f":"IF(Zakazka!$Q$244=0,\"\",Zakazka!$Q$244)","v":1.6570999999999999E-3},{"$f":"IF(Zakazka!$U$244=0,\"\",Zakazka!$U$244)","v":""},{"$f":"IF(Zakazka!$V$244=0,\"\",Zakazka!$V$244)","v":""}]
[null,{"$f":"IF(Zakazka!$I$263=0,\"\",Zakazka!$I$263)","v":"SO_02: Zpevnění svahu a oplocení"},{"$f":"IF(Zakazka!$O$263=0,\"\",Zakazka!$O$263)","v":""},{"$f":"IF(Zakazka!$Q$263=0,\"\",Zakazka!$Q$263)","v":128.4701436},{"$f":"IF(Zakazka!$U$263=0,\"\",Zakazka!$U$263)","v":""},{"$f":"IF(Zakazka!$V$263=0,\"\",Zakazka!$V$263)","v":""}]
[null,{"$f":"IF(Zakazka!$I$264=0,\"\",Zakazka!$I$264)","v":"001: Zemní práce"},{"$f":"IF(Zakazka!$O$264=0,\"\",Zakazka!$O$264)","v":""},{"$f":"IF(Zakazka!$Q$264=0,\"\",Zakazka!$Q$264)","v":2.0602999999999998},{"$f":"IF(Zakazka!$U$264=0,\"\",Zakazka!$U$264)","v":""},{"$f":"IF(Zakazka!$V$264=0,\"\",Zakazka!$V$264)","v":""}]
[null,{"$f":"IF(Zakazka!$I$304=0,\"\",Zakazka!$I$304)","v":"002: Základy"},{"$f":"IF(Zakazka!$O$304=0,\"\",Zakazka!$O$304)","v":""},{"$f":"IF(Zakazka!$Q$304=0,\"\",Zakazka!$Q$304)","v":16.515993600000002},{"$f":"IF(Zakazka!$U$304=0,\"\",Zakazka!$U$304)","v":""},{"$f":"IF(Zakazka!$V$304=0,\"\",Zakazka!$V$304)","v":""}]
[null,{"$f":"IF(Zakazka!$I$317=0,\"\",Zakazka!$I$317)","v":"003: Svislé konstrukce"},{"$f":"IF(Zakazka!$O$317=0,\"\",Zakazka!$O$317)","v":""},{"$f":"IF(Zakazka!$Q$317=0,\"\",Zakazka!$Q$317)","v":109.89384999999999},{"$f":"IF(Zakazka!$U$317=0,\"\",Zakazka!$U$317)","v":""},{"$f":"IF(Zakazka!$V$317=0,\"\",Zakazka!$V$317)","v":""}]
[null,{"$f":"IF(Zakazka!$I$331=0,\"\",Zakazka!$I$331)","v":"009: Ostatní konstrukce a práce"},{"$f":"IF(Zakazka!$O$331=0,\"\",Zakazka!$O$331)","v":""},{"$f":"IF(Zakazka!$Q$331=0,\"\",Zakazka!$Q$331)","v":""},{"$f":"IF(Zakazka!$U$331=0,\"\",Zakazka!$U$331)","v":""},{"$f":"IF(Zakazka!$V$331=0,\"\",Zakazka!$V$331)","v":""}]
[null,{"$f":"IF(Zakazka!$I$340=0,\"\",Zakazka!$I$340)","v":"099: Přesun hmot HSV"},{"$f":"IF(Zakazka!$O$340=0,\"\",Zakazka!$O$340)","v":""},{"$f":"IF(Zakazka!$Q$340=0,\"\",Zakazka!$Q$340)","v":""},{"$f":"IF(Zakazka!$U$340=0,\"\",Zakazka!$U$340)","v":""},{"$f":"IF(Zakazka!$V$340=0,\"\",Zakazka!$V$340)","v":""}]
[null,{"$f":"IF(Zakazka!$I$349=0,\"\",Zakazka!$I$349)","v":"SO_03: Úprava dlažby pod drážním tělesem"},{"$f":"IF(Zakazka!$O$349=0,\"\",Zakazka!$O$349)","v":""},{"$f":"IF(Zakazka!$Q$349=0,\"\",Zakazka!$Q$349)","v":57.408531799999999},{"$f":"IF(Zakazka!$U$349=0,\"\",Zakazka!$U$349)","v":""},{"$f":"IF(Zakazka!$V$349=0,\"\",Zakazka!$V$349)","v":""}]
[null,{"$f":"IF(Zakazka!$I$350=0,\"\",Zakazka!$I$350)","v":"001: Zemní práce"},{"$f":"IF(Zakazka!$O$350=0,\"\",Zakazka!$O$350)","v":""},{"$f":"IF(Zakazka!$Q$350=0,\"\",Zakazka!$Q$350)","v":""},{"$f":"IF(Zakazka!$U$350=0,\"\",Zakazka!$U$350)","v":""},{"$f":"IF(Zakazka!$V$350=0,\"\",Zakazka!$V$350)","v":""}]
[null,{"$f":"IF(Zakazka!$I$371=0,\"\",Zakazka!$I$371)","v":"002: Základy"},{"$f":"IF(Zakazka!$O$371=0,\"\",Zakazka!$O$371)","v":""},{"$f":"IF(Zakazka!$Q$371=0,\"\",Zakazka!$Q$371)","v":2.2947918},{"$f":"IF(Zakazka!$U$371=0,\"\",Zakazka!$U$371)","v":""},{"$f":"IF(Zakazka!$V$371=0,\"\",Zakazka!$V$371)","v":""}]
[null,{"$f":"IF(Zakazka!$I$380=0,\"\",Zakazka!$I$380)","v":"005: Komunikace"},{"$f":"IF(Zakazka!$O$380=0,\"\",Zakazka!$O$380)","v":""},{"$f":"IF(Zakazka!$Q$380=0,\"\",Zakazka!$Q$380)","v":43.013739999999999},{"$f":"IF(Zakazka!$U$380=0,\"\",Zakazka!$U$380)","v":""},{"$f":"IF(Zakazka!$V$380=0,\"\",Zakazka!$V$380)","v":""}]
[null,{"$f":"IF(Zakazka!$I$389=0,\"\",Zakazka!$I$389)","v":"009: Ostatní konstrukce a práce"},{"$f":"IF(Zakazka!$O$389=0,\"\",Zakazka!$O$389)","v":""},{"$f":"IF(Zakazka!$Q$389=0,\"\",Zakazka!$Q$389)","v":12.1},{"$f":"IF(Zakazka!$U$389=0,\"\",Zakazka!$U$389)","v":""},{"$f":"IF(Zakazka!$V$389=0,\"\",Zakazka!$V$389)","v":""}]
[null,{"$f":"IF(Zakazka!$I$404=0,\"\",Zakazka!$I$404)","v":"099: Přesun hmot HSV"},{"$f":"IF(Zakazka!$O$404=0,\"\",Zakazka!$O$404)","v":""},{"$f":"IF(Zakazka!$Q$404=0,\"\",Zakazka!$Q$404)","v":""},{"$f":"IF(Zakazka!$U$404=0,\"\",Zakazka!$U$404)","v":""},{"$f":"IF(Zakazka!$V$404=0,\"\",Zakazka!$V$404)","v":""}]
[null,{"$f":"IF(Zakazka!$I$409=0,\"\",Zakazka!$I$409)","v":"VRN: Vedlejší rozpočtové náklady"},{"$f":"IF(Zakazka!$O$409=0,\"\",Zakazka!$O$409)","v":""},{"$f":"IF(Zakazka!$Q$409=0,\"\",Zakazka!$Q$409)","v":""},{"$f":"IF(Zakazka!$U$409=0,\"\",Zakazka!$U$409)","v":""},{"$f":"IF(Zakazka!$V$409=0,\"\",Zakazka!$V$409)","v":""}]
[null,{"$f":"IF(Zakazka!$I$410=0,\"\",Zakazka!$I$410)","v":"VRN: Vedlejší rozpočtové náklady"},{"$f":"IF(Zakazka!$O$410=0,\"\",Zakazka!$O$410)","v":""},{"$f":"IF(Zakazka!$Q$410=0,\"\",Zakazka!$Q$410)","v":""},{"$f":"IF(Zakazka!$U$410=0,\"\",Zakazka!$U$410)","v":""},{"$f":"IF(Zakazka!$V$410=0,\"\",Zakazka!$V$410)","v":""}]
[]
[{"$f":"SUM(A33:A34)","v":0},"Celkem (bez DPH)",{"$f":"SUBTOTAL(9,C5:C30)/2","v":0}]
[null,"DPH",{"$f":"SUBTOTAL(9,C33:C34)","v":0}]
[{"$f":"IF(ISNUMBER(A3),SUMIF(__SAZBA__,A3,__CENA__),0)","v":0},{"$f":"IF(A33=0,\"\",\"DPH \" & A3 & \" % ze základny: \" & TEXT(A33,\"# ##0\"))","v":""},{"$f":"IF(A33=0,\"\",A33*A3/100)","v":""}]
[{"$f":"IF(ISNUMBER(A4),SUMIF(__SAZBA__,A4,__CENA__),0)","v":0},{"$f":"IF(A34=0,\"\",\"DPH \" & A4 & \" % ze základny: \" & TEXT(A34,\"# ##0\"))","v":""},{"$f":"IF(A34=0,\"\",A34*A4/100)","v":""}]
[null,"Celkem (včetně DPH)",{"$f":"SUM(C31:C32)","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Zakazka","index":2,"n_rows":425,"n_cols":25,"rows_kept":425,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,"Poř.","Typ","Kód","Popis","MJ","Výměra bez ztr.","Ztratné","Výměra","Jedn. cena","Cena","Jedn. hmotn.","Hmotnost","Jedn. suť","Suť","Sazba DPH","DPH","Cena s DPH","Komentář","Objekt","Oddíl"]
[]
[null,null,null,null,null,null,null,null,"SO_01: Rekonstrukce mostu",null,null,null,null,null,{"$f":"SUBTOTAL(9,O6:O262)","v":0},null,{"$f":"SUBTOTAL(9,Q6:Q262)","v":118.15751121554996},null,{"$f":"SUBTOTAL(9,S6:S262)","v":77.865899999999996},"_",{"$f":"SUBTOTAL(9,U6:U262)","v":0},{"$f":"SUBTOTAL(9,V6:V262)","v":0}]
[null,null,null,null,null,null,null,null,"001: Zemní práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O47)","v":0},null,{"$f":"SUBTOTAL(9,Q7:Q47)","v":7.4179500000000003},null,{"$f":"SUBTOTAL(9,S7:S47)","v":8.2279999999999998},"_",{"$f":"SUBTOTAL(9,U7:U47)","v":0},{"$f":"SUBTOTAL(9,V7:V47)","v":0}]
["##T2##N_Catalog_catGUID","##T2##PRO_ITEM_catID","##T2##PRO_ITEM_iteCode","##T2##PRO_ITEM_szvCode","##T2##PRO_ITEM_tevCode",1,"SP","113107342","Odstranění podkladu živičného tl 100 mm strojně pl do 50 m2","m2",37.4,0,{"$f":"K7*(1+L7/100)","v":37.4},null,{"$f":"M7*N7","v":0},null,{"$f":"M7*P7","v":0},0.22,{"$f":"M7*R7","v":8.2279999999999998},21,{"$f":"O7*(T7/100)","v":0},{"$f":"O7+U7","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"Stávající přilehlá komunikace",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"16,5+20,9",null,37.4,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,2,"SP","122202201","Odkopávky a prokopávky nezapažené pro silnice objemu do 100 m3 v hornině tř. 3","m3",17.72,0,{"$f":"K10*(1+L10/100)","v":17.72},null,{"$f":"M10*N10","v":0},null,{"$f":"M10*P10","v":0},null,{"$f":"M10*R10","v":0},21,{"$f":"O10*(T10/100)","v":0},{"$f":"O10+U10","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"Kufr pro novou vozovku",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(26,0+18,3)*0,4",null,17.72,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,3,"SP","122201109","Příplatek za lepivost u odkopávek v hornině tř. 1 až 3","m3",17.72,0,{"$f":"K13*(1+L13/100)","v":17.72},null,{"$f":"M13*N13","v":0},null,{"$f":"M13*P13","v":0},null,{"$f":"M13*R13","v":0},21,{"$f":"O13*(T13/100)","v":0},{"$f":"O13+U13","v":0},null,"SO_01","001"]
[null,null,null,null,null,4,"SP","131201101","Hloubení jam nezapažených v hornině tř. 3 objemu do 100 m3","m3",21,0,{"$f":"K14*(1+L14/100)","v":21},null,{"$f":"M14*N14","v":0},null,{"$f":"M14*P14","v":0},null,{"$f":"M14*R14","v":0},21,{"$f":"O14*(T14/100)","v":0},{"$f":"O14+U14","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"Podél opěr, odpočteny odkopávky",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,8+1,3)*5,0*2",null,21,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,5,"SP","131201109","Příplatek za lepivost u hloubení jam nezapažených v hornině tř. 3","m3",21,0,{"$f":"K17*(1+L17/100)","v":21},null,{"$f":"M17*N17","v":0},null,{"$f":"M17*P17","v":0},null,{"$f":"M17*R17","v":0},21,{"$f":"O17*(T17/100)","v":0},{"$f":"O17+U17","v":0},null,"SO_01","001"]
[null,null,null,null,null,6,"SP","182101101","Svahování v zářezech v hornině tř. 1 až 4","m2",16.7,0,{"$f":"K18*(1+L18/100)","v":16.7},null,{"$f":"M18*N18","v":0},null,{"$f":"M18*P18","v":0},null,{"$f":"M18*R18","v":0},21,{"$f":"O18*(T18/100)","v":0},{"$f":"O18+U18","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"1,67*5,0*2",null,16.7,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,7,"SP","174101101","Zásyp jam, šachet rýh nebo kolem objektů sypaninou se zhutněním","m3",21,0,{"$f":"K20*(1+L20/100)","v":21},null,{"$f":"M20*N20","v":0},null,{"$f":"M20*P20","v":0},null,{"$f":"M20*R20","v":0},21,{"$f":"O20*(T20/100)","v":0},{"$f":"O20+U20","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"Původní zeminou - tl. vrstvy max 300mm",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"21,0-4,0",null,17,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Štěrk",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,2+0,2)*5,0*2",null,4,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,8,"H","58344197","štěrkodrť frakce 0/63","t",6.72,10,{"$f":"K25*(1+L25/100)","v":7.3920000000000003},null,{"$f":"M25*N25","v":0},1,{"$f":"M25*P25","v":7.3920000000000003},null,{"$f":"M25*R25","v":0},21,{"$f":"O25*(T25/100)","v":0},{"$f":"O25+U25","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"20% na zhutnění",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4,0*1,4*1,2",null,6.72,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,9,"SP","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",71.664000000000001,0,{"$f":"K28*(1+L28/100)","v":71.664000000000001},null,{"$f":"M28*N28","v":0},null,{"$f":"M28*P28","v":0},null,{"$f":"M28*R28","v":0},21,{"$f":"O28*(T28/100)","v":0},{"$f":"O28+U28","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"KN=1,2",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Na meziskládku; (17,72+21,0)*1,2",null,46.463999999999999,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Zpět k zásypům; 21,0*1,2",null,25.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,10,"SP","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",46.463999999999999,0,{"$f":"K32*(1+L32/100)","v":46.463999999999999},null,{"$f":"M32*N32","v":0},null,{"$f":"M32*P32","v":0},null,{"$f":"M32*R32","v":0},21,{"$f":"O32*(T32/100)","v":0},{"$f":"O32+U32","v":0},null,"SO_01","001"]
[null,null,null,null,null,11,"SP","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",21.263999999999999,0,{"$f":"K33*(1+L33/100)","v":21.263999999999999},null,{"$f":"M33*N33","v":0},null,{"$f":"M33*P33","v":0},null,{"$f":"M33*R33","v":0},21,{"$f":"O33*(T33/100)","v":0},{"$f":"O33+U33","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"17,72*1,2",null,21.263999999999999,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,12,"SP","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",616.65599999999995,0,{"$f":"K35*(1+L35/100)","v":616.65599999999995},null,{"$f":"M35*N35","v":0},null,{"$f":"M35*P35","v":0},null,{"$f":"M35*R35","v":0},21,{"$f":"O35*(T35/100)","v":0},{"$f":"O35+U35","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"Předpoklad 39km vzdálená skládka",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"29*21,264",null,616.65599999999995,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,13,"SP","171201201","Uložení sypaniny na skládky","m3",21.263999999999999,0,{"$f":"K38*(1+L38/100)","v":21.263999999999999},null,{"$f":"M38*N38","v":0},null,{"$f":"M38*P38","v":0},null,{"$f":"M38*R38","v":0},21,{"$f":"O38*(T38/100)","v":0},{"$f":"O38+U38","v":0},null,"SO_01","001"]
[null,null,null,null,null,14,"SP","171201211","Poplatek za uložení stavebního odpadu - zeminy a kameniva na skládce","t",28.352,0,{"$f":"K39*(1+L39/100)","v":28.352},null,{"$f":"M39*N39","v":0},null,{"$f":"M39*P39","v":0},null,{"$f":"M39*R39","v":0},21,{"$f":"O39*(T39/100)","v":0},{"$f":"O39+U39","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"1,6t/m3 v rostlém stavu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"21,264/1,2*1,6",null,28.352,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,15,"SP","183405211","Výsev trávníku hydroosevem na ornici","m2",20,0,{"$f":"K42*(1+L42/100)","v":20},null,{"$f":"M42*N42","v":0},1.2700000000000001E-3,{"$f":"M42*P42","v":2.5400000000000002E-2},null,{"$f":"M42*R42","v":0},21,{"$f":"O42*(T42/100)","v":0},{"$f":"O42+U42","v":0},null,"SO_01","001"]
[null,null,null,null,null,16,"H","00572410","osivo směs travní parková","kg",0.5,10,{"$f":"K43*(1+L43/100)","v":0.55000000000000004},null,{"$f":"M43*N43","v":0},1E-3,{"$f":"M43*P43","v":5.5000000000000003E-4},null,{"$f":"M43*R43","v":0},21,{"$f":"O43*(T43/100)","v":0},{"$f":"O43+U43","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,"0,025kg/m2 ",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"20,0*0,025",null,0.5,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,17,"SP","18580431R","Pravidelné kropení vysetého trávníku po dobu 14 dnů od osetí","Kč",1,0,{"$f":"K46*(1+L46/100)","v":1},null,{"$f":"M46*N46","v":0},null,{"$f":"M46*P46","v":0},null,{"$f":"M46*R46","v":0},21,{"$f":"O46*(T46/100)","v":0},{"$f":"O46+U46","v":0},null,"SO_01","001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"002: Základy",null,null,null,null,null,{"$f":"SUBTOTAL(9,O49:O75)","v":0},null,{"$f":"SUBTOTAL(9,Q49:Q75)","v":24.045150399999997},null,{"$f":"SUBTOTAL(9,S49:S75)","v":2.5760000000000001},"_",{"$f":"SUBTOTAL(9,U49:U75)","v":0},{"$f":"SUBTOTAL(9,V49:V75)","v":0}]
[null,null,null,null,null,18,"SP","977151123","Jádrové vrty diamantovými korunkami do D 150 mm do stavebních materiálů","m",36.799999999999997,0,{"$f":"K49*(1+L49/100)","v":36.799999999999997},null,{"$f":"M49*N49","v":0},1.2199999999999999E-3,{"$f":"M49*P49","v":4.4895999999999991E-2},7.0000000000000007E-2,{"$f":"M49*R49","v":2.5760000000000001},21,{"$f":"O49*(T49/100)","v":0},{"$f":"O49+U49","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"Přes opěry, hluché vrtání",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4*5,0",null,20,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4*4,2",null,16.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,19,"SP","224312216","Vrty maloprofilové D do 156 mm úklon přes 45° hl do 50 m hor. V a VI","m",6,0,{"$f":"K53*(1+L53/100)","v":6},null,{"$f":"M53*N53","v":0},4.6000000000000001E-4,{"$f":"M53*P53","v":2.7600000000000003E-3},null,{"$f":"M53*R53","v":0},21,{"$f":"O53*(T53/100)","v":0},{"$f":"O53+U53","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"Hluché vrtání, zemina",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,6*4",null,2.4,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,9*4",null,3.6,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,20,"SP","283111112","Zřízení trubkových mikropilot svislých část hladká D 105 mm","m",42.8,0,{"$f":"K57*(1+L57/100)","v":42.8},null,{"$f":"M57*N57","v":0},3.7010000000000001E-2,{"$f":"M57*P57","v":1.584028},null,{"$f":"M57*R57","v":0},21,{"$f":"O57*(T57/100)","v":0},{"$f":"O57+U57","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"5,5*4+5,2*4",null,42.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,21,"H","1401106R","trubka ocelová bezešvá hladká jakost 11 523 89x10mm","m",42.8,10,{"$f":"K59*(1+L59/100)","v":47.08},null,{"$f":"M59*N59","v":0},1.9480000000000001E-2,{"$f":"M59*P59","v":0.9171184},null,{"$f":"M59*R59","v":0},21,{"$f":"O59*(T59/100)","v":0},{"$f":"O59+U59","v":0},null,"SO_01","002"]
[null,null,null,null,null,22,"SP","281602111","Injektování povrchové nízkotlaké s dvojitým obturátorem mikropilot a kotev tlakem do 0,6 MPa","hod",16,0,{"$f":"K60*(1+L60/100)","v":16},null,{"$f":"M60*N60","v":0},1.3999999999999999E-4,{"$f":"M60*P60","v":2.2399999999999998E-3},null,{"$f":"M60*R60","v":0},21,{"$f":"O60*(T60/100)","v":0},{"$f":"O60+U60","v":0},null,"SO_01","002"]
[null,null,null,null,null,23,"H","58521113","cement portlandský CEM I 52,5MPa","t",8.4779999999999994E-2,10,{"$f":"K61*(1+L61/100)","v":9.3258000000000008E-2},null,{"$f":"M61*N61","v":0},1,{"$f":"M61*P61","v":9.3258000000000008E-2},null,{"$f":"M61*R61","v":0},21,{"$f":"O61*(T61/100)","v":0},{"$f":"O61+U61","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"2,5t/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,015*0,015*3,14*6,0*8*2,5",null,8.4779999999999994E-2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,24,"SP","283131112","Zřízení hlavy mikropilot namáhaných tlakem i tahem D do 105 mm","kus",8,0,{"$f":"K64*(1+L64/100)","v":8},null,{"$f":"M64*N64","v":0},6.0999999999999997E-4,{"$f":"M64*P64","v":4.8799999999999998E-3},null,{"$f":"M64*R64","v":0},21,{"$f":"O64*(T64/100)","v":0},{"$f":"O64+U64","v":0},null,"SO_01","002"]
[null,null,null,null,null,25,"H","1360000R","Plotna 200x200x20mm se šroubem - hlava namáhaná tahem","kus",8,0,{"$f":"K65*(1+L65/100)","v":8},null,{"$f":"M65*N65","v":0},4.0000000000000001E-3,{"$f":"M65*P65","v":3.2000000000000001E-2},null,{"$f":"M65*R65","v":0},21,{"$f":"O65*(T65/100)","v":0},{"$f":"O65+U65","v":0},null,"SO_01","002"]
[null,null,null,null,null,26,"SP","212795111","Příčné odvodnění mostní opěry z plastových trub DN 160 včetně podkladního betonu, štěrkového obsypu","m",14,0,{"$f":"K66*(1+L66/100)","v":14},null,{"$f":"M66*N66","v":0},1.52477,{"$f":"M66*P66","v":21.346779999999999},null,{"$f":"M66*R66","v":0},21,{"$f":"O66*(T66/100)","v":0},{"$f":"O66+U66","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"DN150",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2*7,0",null,14,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,27,"SP","212972113","Opláštění drenážních trub filtrační textilií DN 160","m",14,0,{"$f":"K69*(1+L69/100)","v":14},null,{"$f":"M69*N69","v":0},1.6000000000000001E-4,{"$f":"M69*P69","v":2.2400000000000002E-3},null,{"$f":"M69*R69","v":0},21,{"$f":"O69*(T69/100)","v":0},{"$f":"O69+U69","v":0},null,"SO_01","002"]
[null,null,null,null,null,28,"SP","21314113R","Zřízení svislé drenážní vrstvy z geotextilie","m2",34.5,0,{"$f":"K70*(1+L70/100)","v":34.5},null,{"$f":"M70*N70","v":0},1.3999999999999999E-4,{"$f":"M70*P70","v":4.8299999999999992E-3},null,{"$f":"M70*R70","v":0},21,{"$f":"O70*(T70/100)","v":0},{"$f":"O70+U70","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,"(1,7+0,6+1,0)*5,0",null,16.5,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(1,3+0,6+1,7)*5,0",null,18,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,29,"H","69311080","geotextilie netkaná separační, ochranná, filtrační, drenážní PES 200g/m2","m2",34.5,10,{"$f":"K73*(1+L73/100)","v":37.950000000000003},null,{"$f":"M73*N73","v":0},2.0000000000000001E-4,{"$f":"M73*P73","v":7.5900000000000013E-3},null,{"$f":"M73*R73","v":0},21,{"$f":"O73*(T73/100)","v":0},{"$f":"O73+U73","v":0},null,"SO_01","002"]
[null,null,null,null,null,30,"SP","29221111R","Pomocná konstrukce dřevěná pro zvláštní zakládání z terénu - dle aktuálních podmínek","Kč",1,0,{"$f":"K74*(1+L74/100)","v":1},null,{"$f":"M74*N74","v":0},2.5300000000000001E-3,{"$f":"M74*P74","v":2.5300000000000001E-3},null,{"$f":"M74*R74","v":0},21,{"$f":"O74*(T74/100)","v":0},{"$f":"O74+U74","v":0},null,"SO_01","002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"003: Svislé konstrukce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O77:O131)","v":0},null,{"$f":"SUBTOTAL(9,Q77:Q131)","v":31.399118820550001},null,{"$f":"SUBTOTAL(9,S77:S131)","v":0},"_",{"$f":"SUBTOTAL(9,U77:U131)","v":0},{"$f":"SUBTOTAL(9,V77:V131)","v":0}]
[null,null,null,null,null,31,"SP","334323119","Mostní opěry a úložné prahy ze ŽB C 35/45","m3",6.1530000000000005,0,{"$f":"K77*(1+L77/100)","v":6.1530000000000005},null,{"$f":"M77*N77","v":0},2.4535100000000001,{"$f":"M77*P77","v":15.096447030000002},null,{"$f":"M77*R77","v":0},21,{"$f":"O77*(T77/100)","v":0},{"$f":"O77+U77","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"Odměřeno v CADu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,9*4,1",null,3.69,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,6*4,105",null,2.4630000000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,32,"SP","334361412","Výztuž opěr, prahů, křídel, pilířů, sloupů ze svařovaných sítí do 6 kg/m2","t",0.73835999999999991,0,{"$f":"K81*(1+L81/100)","v":0.73835999999999991},null,{"$f":"M81*N81","v":0},1.0597300000000001,{"$f":"M81*P81","v":0.78246224279999999},null,{"$f":"M81*R81","v":0},21,{"$f":"O81*(T81/100)","v":0},{"$f":"O81+U81","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"120kg/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"6,153*0,12",null,0.73835999999999991,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,33,"SP","334351112","Bednění systémové mostních opěr a úložných prahů z překližek pro ŽB - zřízení","m2",27.8995,0,{"$f":"K84*(1+L84/100)","v":27.8995},null,{"$f":"M84*N84","v":0},1.82E-3,{"$f":"M84*P84","v":5.0777089999999997E-2},null,{"$f":"M84*R84","v":0},21,{"$f":"O84*(T84/100)","v":0},{"$f":"O84+U84","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"0,9*2",null,1.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,9*4,1*2",null,7.38,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,6*2",null,1.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,6*4,105*2",null,4.9260000000000002,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Dilatace",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,885*4,1*2",null,7.2569999999999997,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,65*4,105*2",null,5.3365000000000009,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,34,"SP","334351211","Bednění systémové mostních opěr a úložných prahů z překližek - odstranění","m2",27.899000000000001,0,{"$f":"K92*(1+L92/100)","v":27.899000000000001},null,{"$f":"M92*N92","v":0},4.0000000000000003E-5,{"$f":"M92*P92","v":1.11596E-3},null,{"$f":"M92*R92","v":0},21,{"$f":"O92*(T92/100)","v":0},{"$f":"O92+U92","v":0},null,"SO_01","003"]
[null,null,null,null,null,35,"SP","348321119","Zábradelní římsy a nosníky a svodidlové římsy ze ŽB C 35/45","m3",5.7854249999999992,0,{"$f":"K93*(1+L93/100)","v":5.7854249999999992},null,{"$f":"M93*N93","v":0},2.45329,{"$f":"M93*P93","v":14.193325298249997},null,{"$f":"M93*R93","v":0},21,{"$f":"O93*(T93/100)","v":0},{"$f":"O93+U93","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"Odměřeno v CADu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(3,6+3,9+3,1)*0,2",null,2.12,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*0,25*0,26",null,0.85604999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(2,6+3,9+3,8)*0,2",null,2.06,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,895+0,66+1,835+4,920+2,61+0,3+2,405)*0,25*0,22",null,0.74937500000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,36,"SP","348361416","Výztuž zábradlí římsového a svodidla římsy z betonářské oceli 10 505","t",0.86775000000000002,0,{"$f":"K99*(1+L99/100)","v":0.86775000000000002},null,{"$f":"M99*N99","v":0},1.04823,{"$f":"M99*P99","v":0.90960158250000001},null,{"$f":"M99*R99","v":0},21,{"$f":"O99*(T99/100)","v":0},{"$f":"O99+U99","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"vč vlepených kotevních trnů",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"150kg/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"5,785*0,15",null,0.86775000000000002,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,37,"SP","348351111","Bednění římsového zábradlí a svodidla - zřízení","m2",31.801600000000001,0,{"$f":"K103*(1+L103/100)","v":31.801600000000001},null,{"$f":"M103*N103","v":0},4.1700000000000001E-3,{"$f":"M103*P103","v":0.13261267200000001},null,{"$f":"M103*R103","v":0},21,{"$f":"O103*(T103/100)","v":0},{"$f":"O103+U103","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"Boční strany římsy",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*0,46*2",null,12.116400000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,895+0,66+1,835+4,920+2,61+0,3+2,405)*0,44",null,5.9950000000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,395+1,585+4,92+2,115+2,315)*0,44",null,4.9851999999999999,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Dilatace a čela",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,21*6",null,1.26,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,22*6",null,1.32,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Spodní strana",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*0,25",null,3.2925,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,395+1,585+4,92+2,115+2,315)*0,25",null,2.8325,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,38,"SP","348351311","Bednění římsového zábradlí a svodidla - odstranění","m2",31.802,0,{"$f":"K114*(1+L114/100)","v":31.802},null,{"$f":"M114*N114","v":0},4.0000000000000003E-5,{"$f":"M114*P114","v":1.2720800000000001E-3},null,{"$f":"M114*R114","v":0},21,{"$f":"O114*(T114/100)","v":0},{"$f":"O114+U114","v":0},null,"SO_01","003"]
[null,null,null,null,null,39,"SP","317353193","Příplatek k bednění mostní římsy za bednění oblé plochy poloměru R do 1,5 m","m2",0.59084999999999999,0,{"$f":"K115*(1+L115/100)","v":0.59084999999999999},null,{"$f":"M115*N115","v":0},8.9999999999999998E-4,{"$f":"M115*P115","v":5.3176500000000002E-4},null,{"$f":"M115*R115","v":0},21,{"$f":"O115*(T115/100)","v":0},{"$f":"O115+U115","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"0,3*0,2",null,0.06,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,66*0,2",null,0.13200000000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,66*0,845/2",null,0.27884999999999999,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,3*0,8/2",null,0.12,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,40,"SP","31700000R","Příplatek k bednění mostní římsy za sklon bednění 5:1","m2",5.359,0,{"$f":"K120*(1+L120/100)","v":5.359},null,{"$f":"M120*N120","v":0},8.9999999999999998E-4,{"$f":"M120*P120","v":4.8230999999999994E-3},null,{"$f":"M120*R120","v":0},21,{"$f":"O120*(T120/100)","v":0},{"$f":"O120+U120","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"Vnitřní strany římsy",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*0,2",null,2.6340000000000003,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,895+0,66+1,835+4,920+2,61+0,3+2,405)*0,2",null,2.7250000000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,41,"SP","31700001R","Příplatek za zkosení hran římsy","m",73.5,0,{"$f":"K124*(1+L124/100)","v":73.5},null,{"$f":"M124*N124","v":0},8.9999999999999998E-4,{"$f":"M124*P124","v":6.615E-2},null,{"$f":"M124*R124","v":0},21,{"$f":"O124*(T124/100)","v":0},{"$f":"O124+U124","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"3 zkosené hrany",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*3",null,39.51,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,395+1,585+4,92+2,115+2,315)*3",null,33.99,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,42,"SP","35700001R","Úložný práh 300x400x150mm ze ŽB C 30/37 ve vysekaných kapsách opěr  - vč výztuže a bednění","kus",2,0,{"$f":"K128*(1+L128/100)","v":2},null,{"$f":"M128*N128","v":0},0.08,{"$f":"M128*P128","v":0.16},null,{"$f":"M128*R128","v":0},21,{"$f":"O128*(T128/100)","v":0},{"$f":"O128+U128","v":0},null,"SO_01","003"]
[null,null,null,null,null,null,null,null,"Pod ochrannou konstrukci el. vedení",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2",null,2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"004: Vodorovné konstrukce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O133:O151)","v":0},null,{"$f":"SUBTOTAL(9,Q133:Q151)","v":17.703786722},null,{"$f":"SUBTOTAL(9,S133:S151)","v":0},"_",{"$f":"SUBTOTAL(9,U133:U151)","v":0},{"$f":"SUBTOTAL(9,V133:V151)","v":0}]
[null,null,null,null,null,43,"SP","421321129","Mostní nosné konstrukce deskové ze ŽB C 35/45","m3",6.6119999999999992,0,{"$f":"K133*(1+L133/100)","v":6.6119999999999992},null,{"$f":"M133*N133","v":0},2.4779100000000001,{"$f":"M133*P133","v":16.383940919999997},null,{"$f":"M133*R133","v":0},21,{"$f":"O133*(T133/100)","v":0},{"$f":"O133+U133","v":0},null,"SO_01","004"]
[null,null,null,null,null,null,null,null,"1,2*5,51",null,6.6119999999999992,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,44,"SP","421361226","Výztuž ŽB deskového mostu z betonářské oceli 10 505","t",0.99180000000000001,0,{"$f":"K135*(1+L135/100)","v":0.99180000000000001},null,{"$f":"M135*N135","v":0},1.0490900000000001,{"$f":"M135*P135","v":1.0404874620000002},null,{"$f":"M135*R135","v":0},21,{"$f":"O135*(T135/100)","v":0},{"$f":"O135+U135","v":0},null,"SO_01","004"]
[null,null,null,null,null,null,null,null,"150 kg/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"6,612*0,15",null,0.99180000000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,45,"SP","421351111","Bednění přesahu spřažené mostovky š do 600 mm - zřízení","m2",15.672149999999998,0,{"$f":"K138*(1+L138/100)","v":15.672149999999998},null,{"$f":"M138*N138","v":0},7.6E-3,{"$f":"M138*P138","v":0.11910833999999999},null,{"$f":"M138*R138","v":0},21,{"$f":"O138*(T138/100)","v":0},{"$f":"O138+U138","v":0},null,"SO_01","004"]
[null,null,null,null,null,null,null,null,"Spodní část - rovná",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2,905*3,51",null,10.196549999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Spodní část - zkosená",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,61+0,63)*3,51",null,4.3523999999999994,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Boky",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,16*3,51*2",null,1.1232,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,46,"SP","421351211","Bednění přesahu spřažené mostovky š do 600 mm - odstranění","m2",64.933000000000007,0,{"$f":"K145*(1+L145/100)","v":64.933000000000007},null,{"$f":"M145*N145","v":0},null,{"$f":"M145*P145","v":0},null,{"$f":"M145*R145","v":0},21,{"$f":"O145*(T145/100)","v":0},{"$f":"O145+U145","v":0},null,"SO_01","004"]
[null,null,null,null,null,47,"SP","451477121","Podkladní vrstva plastbetonová drenážní první vrstva tl 20 mm","m2",3,0,{"$f":"K146*(1+L146/100)","v":3},null,{"$f":"M146*N146","v":0},5.305E-2,{"$f":"M146*P146","v":0.15915000000000001},null,{"$f":"M146*R146","v":0},21,{"$f":"O146*(T146/100)","v":0},{"$f":"O146+U146","v":0},null,"SO_01","004"]
[null,null,null,null,null,null,null,null,"Odvodňovač",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,3*5,0*2",null,3,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,48,"SP","91912111R","Těsnění spár zálivkou s předtěsněním","m",10,0,{"$f":"K149*(1+L149/100)","v":10},null,{"$f":"M149*N149","v":0},1.1E-4,{"$f":"M149*P149","v":1.1000000000000001E-3},null,{"$f":"M149*R149","v":0},21,{"$f":"O149*(T149/100)","v":0},{"$f":"O149+U149","v":0},null,"SO_01","004"]
[null,null,null,null,null,null,null,null,"5,0*2",null,10,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"005: Komunikace",null,null,null,null,null,{"$f":"SUBTOTAL(9,O153:O166)","v":0},null,{"$f":"SUBTOTAL(9,Q153:Q166)","v":31.445534000000006},null,{"$f":"SUBTOTAL(9,S153:S166)","v":0},"_",{"$f":"SUBTOTAL(9,U153:U166)","v":0},{"$f":"SUBTOTAL(9,V153:V166)","v":0}]
[null,null,null,null,null,49,"SP","577134131","Asfaltový beton vrstva obrusná ACO 11 (ABS) tř. I tl 40 mm š do 3 m z modifikovaného asfaltu","m2",49.1,0,{"$f":"K153*(1+L153/100)","v":49.1},null,{"$f":"M153*N153","v":0},0.10373,{"$f":"M153*P153","v":5.0931430000000004},null,{"$f":"M153*R153","v":0},21,{"$f":"O153*(T153/100)","v":0},{"$f":"O153+U153","v":0},null,"SO_01","005"]
[null,null,null,null,null,null,null,null,"V1; 15,9",null,15.9,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"V2; 14,5+18,7",null,33.200000000000003,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,50,"SP","573231107","Postřik živičný spojovací ze silniční emulze v množství 0,40 kg/m2","m2",49.1,0,{"$f":"K156*(1+L156/100)","v":49.1},null,{"$f":"M156*N156","v":0},4.0999999999999999E-4,{"$f":"M156*P156","v":2.0131E-2},null,{"$f":"M156*R156","v":0},21,{"$f":"O156*(T156/100)","v":0},{"$f":"O156+U156","v":0},null,"SO_01","005"]
[null,null,null,null,null,51,"SP","57814323R","Litý asfalt MA 11 IV tl 45 mm š přes 3 m z modifikovaného asfaltu","m2",15.9,0,{"$f":"K157*(1+L157/100)","v":15.9},null,{"$f":"M157*N157","v":0},9.7919999999999993E-2,{"$f":"M157*P157","v":1.5569279999999999},null,{"$f":"M157*R157","v":0},21,{"$f":"O157*(T157/100)","v":0},{"$f":"O157+U157","v":0},null,"SO_01","005"]
[null,null,null,null,null,null,null,null,"V1; 15,9",null,15.9,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,52,"SP","565155121","Asfaltový beton vrstva podkladní ACP 16 (obalované kamenivo OKS) tl 70 mm š přes 3 m","m2",33.200000000000003,0,{"$f":"K159*(1+L159/100)","v":33.200000000000003},null,{"$f":"M159*N159","v":0},0.18462999999999999,{"$f":"M159*P159","v":6.1297160000000002},null,{"$f":"M159*R159","v":0},21,{"$f":"O159*(T159/100)","v":0},{"$f":"O159+U159","v":0},null,"SO_01","005"]
[null,null,null,null,null,null,null,null,"V2; 33,2",null,33.200000000000003,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,53,"SP","564851111","Podklad ze štěrkodrtě ŠD tl 150 mm","m2",66.400000000000006,0,{"$f":"K161*(1+L161/100)","v":66.400000000000006},null,{"$f":"M161*N161","v":0},0.27994000000000002,{"$f":"M161*P161","v":18.588016000000003},null,{"$f":"M161*R161","v":0},21,{"$f":"O161*(T161/100)","v":0},{"$f":"O161+U161","v":0},null,"SO_01","005"]
[null,null,null,null,null,null,null,null,"ŠDA, 2 vrstvy",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"V2; 33,2*2",null,66.400000000000006,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,54,"SP","599141111","Vyplnění spár mezi silničními dílci živičnou zálivkou","m",16,0,{"$f":"K164*(1+L164/100)","v":16},null,{"$f":"M164*N164","v":0},3.5999999999999999E-3,{"$f":"M164*P164","v":5.7599999999999998E-2},null,{"$f":"M164*R164","v":0},21,{"$f":"O164*(T164/100)","v":0},{"$f":"O164+U164","v":0},null,"SO_01","005"]
[null,null,null,null,null,null,null,null,"Napojení na stávající komunikace; 16,0",null,16,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"006: Úpravy povrchu",null,null,null,null,null,{"$f":"SUBTOTAL(9,O168:O187)","v":0},null,{"$f":"SUBTOTAL(9,Q168:Q187)","v":1.9726024479999997},null,{"$f":"SUBTOTAL(9,S168:S187)","v":0},"_",{"$f":"SUBTOTAL(9,U168:U187)","v":0},{"$f":"SUBTOTAL(9,V168:V187)","v":0}]
[null,null,null,null,null,55,"SP","628611131","Nátěr betonu mostu akrylátový 2x ochranný pružný OS-C","m2",64.332399999999993,0,{"$f":"K168*(1+L168/100)","v":64.332399999999993},null,{"$f":"M168*N168","v":0},5.1999999999999995E-4,{"$f":"M168*P168","v":3.3452847999999993E-2},null,{"$f":"M168*R168","v":0},21,{"$f":"O168*(T168/100)","v":0},{"$f":"O168+U168","v":0},null,"SO_01","006"]
[null,null,null,null,null,null,null,null,"nátěr S4 dle TKP 31",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Boční strany římsy",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*(0,46+0,2)",null,8.6921999999999997,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,895+0,66+1,835+4,920+2,61+0,3+2,405)*2",null,27.25,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,395+1,585+4,92+2,115+2,315)*0,44",null,4.9851999999999999,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Dilatace a čela",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,21*6",null,1.26,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,22*6",null,1.32,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Spodní strana",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,445+4,945+3,78)*(0,25+0,6)",null,11.1945,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,395+1,585+4,92+2,115+2,315)*(0,25+0,6)",null,9.6304999999999996,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,56,"SP","629995101","Očištění vnějších ploch tlakovou vodou","m2",49.62,0,{"$f":"K180*(1+L180/100)","v":49.62},null,{"$f":"M180*N180","v":0},null,{"$f":"M180*P180","v":0},null,{"$f":"M180*R180","v":0},21,{"$f":"O180*(T180/100)","v":0},{"$f":"O180+U180","v":0},null,"SO_01","006"]
[null,null,null,null,null,null,null,null,"(4,2+4,0)*4,1",null,33.619999999999997,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4,0*4",null,16,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,57,"SP","985232111","Hloubkové spárování zdiva aktivovanou maltou spára hl do 80 mm dl do 6 m/m2","m2",49.62,0,{"$f":"K183*(1+L183/100)","v":49.62},null,{"$f":"M183*N183","v":0},3.9079999999999997E-2,{"$f":"M183*P183","v":1.9391495999999997},null,{"$f":"M183*R183","v":0},21,{"$f":"O183*(T183/100)","v":0},{"$f":"O183+U183","v":0},null,"SO_01","006"]
[null,null,null,null,null,null,null,null,"(4,2+4,0)*4,1",null,33.619999999999997,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4,0*4",null,16,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,58,"SP","985232191","Příplatek k hloubkovému spárování za práci ve stísněném prostoru","m2",49.62,0,{"$f":"K186*(1+L186/100)","v":49.62},null,{"$f":"M186*N186","v":0},null,{"$f":"M186*P186","v":0},null,{"$f":"M186*R186","v":0},21,{"$f":"O186*(T186/100)","v":0},{"$f":"O186+U186","v":0},null,"SO_01","006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"009: Ostatní konstrukce a práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O189:O229)","v":0},null,{"$f":"SUBTOTAL(9,Q189:Q229)","v":4.1717117249999998},null,{"$f":"SUBTOTAL(9,S189:S229)","v":67.061899999999994},"_",{"$f":"SUBTOTAL(9,U189:U229)","v":0},{"$f":"SUBTOTAL(9,V189:V229)","v":0}]
[null,null,null,null,null,59,"SP","97721111R","Řezání stěnovou pilou ŽB kcí s výztuží průměru do 16 mm hl nad 680 mm","m",1.6,0,{"$f":"K189*(1+L189/100)","v":1.6},null,{"$f":"M189*N189","v":0},7.1000000000000002E-4,{"$f":"M189*P189","v":1.1360000000000001E-3},null,{"$f":"M189*R189","v":0},21,{"$f":"O189*(T189/100)","v":0},{"$f":"O189+U189","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Odříznutí uchycení stávajícího elektrického vedení",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,3*2+1,0",null,1.6,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,60,"SP","977211191","Příplatek k řezání stěnovou pilou za práci ve stísněném prostoru","m",1.6,0,{"$f":"K192*(1+L192/100)","v":1.6},null,{"$f":"M192*N192","v":0},null,{"$f":"M192*P192","v":0},null,{"$f":"M192*R192","v":0},21,{"$f":"O192*(T192/100)","v":0},{"$f":"O192+U192","v":0},null,"SO_01","009"]
[null,null,null,null,null,61,"SP","97502415R","Podepření a zajištění vyříznuté části mostu vč následného odstranění","kus",1,0,{"$f":"K193*(1+L193/100)","v":1},null,{"$f":"M193*N193","v":0},6.318E-2,{"$f":"M193*P193","v":6.318E-2},null,{"$f":"M193*R193","v":0},21,{"$f":"O193*(T193/100)","v":0},{"$f":"O193+U193","v":0},null,"SO_01","009"]
[null,null,null,null,null,62,"SP","919735112","Řezání stávajícího živičného krytu hl do 100 mm","m",16,0,{"$f":"K194*(1+L194/100)","v":16},null,{"$f":"M194*N194","v":0},null,{"$f":"M194*P194","v":0},null,{"$f":"M194*R194","v":0},21,{"$f":"O194*(T194/100)","v":0},{"$f":"O194+U194","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"8,0+0,5+5,7+1,8",null,16,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,63,"SP","963051111","Bourání mostní nosné konstrukce z ŽB","m3",27.357500000000002,0,{"$f":"K196*(1+L196/100)","v":27.357500000000002},null,{"$f":"M196*N196","v":0},0.12171,{"$f":"M196*P196","v":3.3296813250000001},2.4,{"$f":"M196*R196","v":65.658000000000001},21,{"$f":"O196*(T196/100)","v":0},{"$f":"O196+U196","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Celá skladba stávajícího mostu vč vozovkového souvrství",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"7,1*0,7*4,6",null,22.861999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"7,4*4,05*0,15",null,4.4954999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,64,"SP","966075141","Odstranění kovového zábradlí vcelku","m",25.549999999999997,0,{"$f":"K200*(1+L200/100)","v":25.549999999999997},null,{"$f":"M200*N200","v":0},8.0000000000000007E-5,{"$f":"M200*P200","v":2.0439999999999998E-3},1.7999999999999999E-2,{"$f":"M200*R200","v":0.45989999999999992},21,{"$f":"O200*(T200/100)","v":0},{"$f":"O200+U200","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"13,19+2,34+2,28+4,24+2,83+0,67",null,25.549999999999997,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,65,"SP","96305111R","Opatrné bourání vyříznuté mostní konstrukce z ŽB po vyhotovení nosné konstrukce el. vedení - vč odříznutí stávajících ocelových podpěr","m3",0.24,0,{"$f":"K202*(1+L202/100)","v":0.24},null,{"$f":"M202*N202","v":0},0.12171,{"$f":"M202*P202","v":2.9210399999999997E-2},2.4,{"$f":"M202*R202","v":0.57599999999999996},21,{"$f":"O202*(T202/100)","v":0},{"$f":"O202+U202","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Celá skladba stávajícího mostu vč vozovkového souvrství",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,3*1,0*0,8",null,0.24,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,66,"SP","973022461","Vysekání kapes ve zdivu z kamene pl do 0,25 m2 hl do 450 mm","kus",2,0,{"$f":"K205*(1+L205/100)","v":2},null,{"$f":"M205*N205","v":0},null,{"$f":"M205*P205","v":0},0.184,{"$f":"M205*R205","v":0.36799999999999999},21,{"$f":"O205*(T205/100)","v":0},{"$f":"O205+U205","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Pro betonový úložný práh pod ochrannou konstrukci stávajícího el. vedení",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2",null,2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,67,"SP","93162611R","Úprava dilatační spáry vč výplně, mostního závěru a nátěru","m",8.1999999999999993,0,{"$f":"K208*(1+L208/100)","v":8.1999999999999993},null,{"$f":"M208*N208","v":0},1.9499999999999999E-3,{"$f":"M208*P208","v":1.5989999999999997E-2},null,{"$f":"M208*R208","v":0},21,{"$f":"O208*(T208/100)","v":0},{"$f":"O208+U208","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"4,1*2",null,8.1999999999999993,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,68,"SP","95396121R","D+M - Kotvení římsy - vlepený kotevní trn do ŽB s vyvrtáním otvoru","kus",17,0,{"$f":"K210*(1+L210/100)","v":17},null,{"$f":"M210*N210","v":0},4.0000000000000003E-5,{"$f":"M210*P210","v":6.8000000000000005E-4},null,{"$f":"M210*R210","v":0},21,{"$f":"O210*(T210/100)","v":0},{"$f":"O210+U210","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Kompletní provedení dle PD",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"17",null,17,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,69,"SP","936941111","Osazení měděného odvodňovače mostovky do plastbetonu","kus",4,0,{"$f":"K213*(1+L213/100)","v":4},null,{"$f":"M213*N213","v":0},1.92E-3,{"$f":"M213*P213","v":7.6800000000000002E-3},null,{"$f":"M213*R213","v":0},21,{"$f":"O213*(T213/100)","v":0},{"$f":"O213+U213","v":0},null,"SO_01","009"]
[null,null,null,null,null,70,"H","9360000R","Odvodňovací trubička z nekorodujícího materiálu DN50 s přírubou vč krytu","kus",4,0,{"$f":"K214*(1+L214/100)","v":4},null,{"$f":"M214*N214","v":0},0.15,{"$f":"M214*P214","v":0.6},null,{"$f":"M214*R214","v":0},21,{"$f":"O214*(T214/100)","v":0},{"$f":"O214+U214","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"C.8. Detail - odvodňovač",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4",null,4,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,71,"SP","914511111","Montáž sloupku dopravních značek délky do 3,5 m s betonovým základem","kus",1,0,{"$f":"K217*(1+L217/100)","v":1},null,{"$f":"M217*N217","v":0},0.10940999999999999,{"$f":"M217*P217","v":0.10940999999999999},null,{"$f":"M217*R217","v":0},21,{"$f":"O217*(T217/100)","v":0},{"$f":"O217+U217","v":0},null,"SO_01","009"]
[null,null,null,null,null,72,"H","40445230","sloupek pro dopravní značku Zn D 70mm v 3,5m","kus",1,0,{"$f":"K218*(1+L218/100)","v":1},null,{"$f":"M218*N218","v":0},6.4999999999999997E-3,{"$f":"M218*P218","v":6.4999999999999997E-3},null,{"$f":"M218*R218","v":0},21,{"$f":"O218*(T218/100)","v":0},{"$f":"O218+U218","v":0},null,"SO_01","009"]
[null,null,null,null,null,73,"SP","914111111","Montáž svislé dopravní značky do velikosti 1 m2 objímkami na sloupek nebo konzolu","kus",1,0,{"$f":"K219*(1+L219/100)","v":1},null,{"$f":"M219*N219","v":0},6.9999999999999999E-4,{"$f":"M219*P219","v":6.9999999999999999E-4},null,{"$f":"M219*R219","v":0},21,{"$f":"O219*(T219/100)","v":0},{"$f":"O219+U219","v":0},null,"SO_01","009"]
[null,null,null,null,null,74,"H","40444000","značka dopravní svislá výstražná FeZn A1-A30 P1,P4 700mm","kus",1,0,{"$f":"K220*(1+L220/100)","v":1},null,{"$f":"M220*N220","v":0},4.0000000000000001E-3,{"$f":"M220*P220","v":4.0000000000000001E-3},null,{"$f":"M220*R220","v":0},21,{"$f":"O220*(T220/100)","v":0},{"$f":"O220+U220","v":0},null,"SO_01","009"]
[null,null,null,null,null,75,"SP","915121111","Vodorovné dopravní značení vodící čáry souvislé š 250 mm základní bílá barva","m",10,0,{"$f":"K221*(1+L221/100)","v":10},null,{"$f":"M221*N221","v":0},1.4999999999999999E-4,{"$f":"M221*P221","v":1.4999999999999998E-3},null,{"$f":"M221*R221","v":0},21,{"$f":"O221*(T221/100)","v":0},{"$f":"O221+U221","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"2*5,0",null,10,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,76,"SP","941111121","Montáž lešení řadového trubkového lehkého s podlahami zatížení do 200 kg/m2 š do 1,2 m v do 10 m","m2",32.840000000000003,0,{"$f":"K223*(1+L223/100)","v":32.840000000000003},null,{"$f":"M223*N223","v":0},null,{"$f":"M223*P223","v":0},null,{"$f":"M223*R223","v":0},21,{"$f":"O223*(T223/100)","v":0},{"$f":"O223+U223","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"4,0*4,105*2",null,32.840000000000003,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,77,"SP","941111221","Příplatek k lešení řadovému trubkovému lehkému s podlahami š 1,2 m v 10 m za první a ZKD den použití","m2",985.2,0,{"$f":"K225*(1+L225/100)","v":985.2},null,{"$f":"M225*N225","v":0},null,{"$f":"M225*P225","v":0},null,{"$f":"M225*R225","v":0},21,{"$f":"O225*(T225/100)","v":0},{"$f":"O225+U225","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,"Předpoklad 30 dní",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"30*32,84",null,985.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,78,"SP","941111821","Demontáž lešení řadového trubkového lehkého s podlahami zatížení do 200 kg/m2 š do 1,2 m v do 10 m","m2",32.840000000000003,0,{"$f":"K228*(1+L228/100)","v":32.840000000000003},null,{"$f":"M228*N228","v":0},null,{"$f":"M228*P228","v":0},null,{"$f":"M228*R228","v":0},21,{"$f":"O228*(T228/100)","v":0},{"$f":"O228+U228","v":0},null,"SO_01","009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"099: Přesun hmot HSV",null,null,null,null,null,{"$f":"SUBTOTAL(9,O231:O237)","v":0},null,{"$f":"SUBTOTAL(9,Q231:Q237)","v":0},null,{"$f":"SUBTOTAL(9,S231:S237)","v":0},"_",{"$f":"SUBTOTAL(9,U231:U237)","v":0},{"$f":"SUBTOTAL(9,V231:V237)","v":0}]
[null,null,null,null,null,79,"SP","998212111","Přesun hmot pro mosty zděné, monolitické betonové nebo ocelové v do 20 m","t",118.15585411554996,0,{"$f":"K231*(1+L231/100)","v":118.15585411554996},null,{"$f":"M231*N231","v":0},null,{"$f":"M231*P231","v":0},null,{"$f":"M231*R231","v":0},21,{"$f":"O231*(T231/100)","v":0},{"$f":"O231+U231","v":0},null,"SO_01","099"]
[null,null,null,null,null,80,"SP","997013111","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m s použitím mechanizace","t",77.865899999999968,0,{"$f":"K232*(1+L232/100)","v":77.865899999999968},null,{"$f":"M232*N232","v":0},null,{"$f":"M232*P232","v":0},null,{"$f":"M232*R232","v":0},21,{"$f":"O232*(T232/100)","v":0},{"$f":"O232+U232","v":0},null,"SO_01","099"]
[null,null,null,null,null,81,"SP","997211511","Vodorovná doprava suti po suchu na vzdálenost do 1 km","t",77.865899999999968,0,{"$f":"K233*(1+L233/100)","v":77.865899999999968},null,{"$f":"M233*N233","v":0},null,{"$f":"M233*P233","v":0},null,{"$f":"M233*R233","v":0},21,{"$f":"O233*(T233/100)","v":0},{"$f":"O233+U233","v":0},null,"SO_01","099"]
[null,null,null,null,null,82,"SP","997211529","Příplatek ZKD 1 km u vodorovné dopravy vybouraných hmot","t",2923.0360000000001,0,{"$f":"K234*(1+L234/100)","v":2923.0360000000001},null,{"$f":"M234*N234","v":0},null,{"$f":"M234*P234","v":0},null,{"$f":"M234*R234","v":0},21,{"$f":"O234*(T234/100)","v":0},{"$f":"O234+U234","v":0},null,"SO_01","099"]
[null,null,null,null,null,null,null,null,"76,922*38",null,2923.0360000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,83,"SP","997013831","Poplatek za uložení na skládce (skládkovné) stavebního odpadu směsného kód odpadu 170 904","t",77.865899999999968,0,{"$f":"K236*(1+L236/100)","v":77.865899999999968},null,{"$f":"M236*N236","v":0},null,{"$f":"M236*P236","v":0},null,{"$f":"M236*R236","v":0},21,{"$f":"O236*(T236/100)","v":0},{"$f":"O236+U236","v":0},null,"SO_01","099"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"711: Izolace proti vodě",null,null,null,null,null,{"$f":"SUBTOTAL(9,O239:O243)","v":0},null,{"$f":"SUBTOTAL(9,Q239:Q243)","v":0},null,{"$f":"SUBTOTAL(9,S239:S243)","v":0},"_",{"$f":"SUBTOTAL(9,U239:U243)","v":0},{"$f":"SUBTOTAL(9,V239:V243)","v":0}]
[null,null,null,null,null,84,"SP","71100000R","D+M hydroizolace mostovek - stříkaný polyuretanový elastomer","m2",31.24,0,{"$f":"K239*(1+L239/100)","v":31.24},null,{"$f":"M239*N239","v":0},null,{"$f":"M239*P239","v":0},null,{"$f":"M239*R239","v":0},21,{"$f":"O239*(T239/100)","v":0},{"$f":"O239+U239","v":0},null,"SO_01","711"]
[null,null,null,null,null,null,null,null,"V1; 15,9",null,15.9,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(4,1+2*0,9)*1,3*2",null,15.34,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,85,"SP","998711201","Přesun hmot procentní pro izolace proti vodě, vlhkosti a plynům v objektech v do 6 m","%",{"$f":"O239/100","v":0},0,{"$f":"K242*(1+L242/100)","v":0},null,{"$f":"M242*N242","v":0},null,{"$f":"M242*P242","v":0},null,{"$f":"M242*R242","v":0},21,{"$f":"O242*(T242/100)","v":0},{"$f":"O242+U242","v":0},null,"SO_01","711"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"767: Konstrukce zámečnické",null,null,null,null,null,{"$f":"SUBTOTAL(9,O245:O261)","v":0},null,{"$f":"SUBTOTAL(9,Q245:Q261)","v":1.6570999999999999E-3},null,{"$f":"SUBTOTAL(9,S245:S261)","v":0},"_",{"$f":"SUBTOTAL(9,U245:U261)","v":0},{"$f":"SUBTOTAL(9,V245:V261)","v":0}]
[null,null,null,null,null,86,"SP","76716122R","D+M Ocelové zábradlí z U-profilů vč kotvení a povrchové úpravy","m",26.785,0,{"$f":"K245*(1+L245/100)","v":26.785},null,{"$f":"M245*N245","v":0},6.0000000000000002E-5,{"$f":"M245*P245","v":1.6071E-3},null,{"$f":"M245*R245","v":0},21,{"$f":"O245*(T245/100)","v":0},{"$f":"O245+U245","v":0},null,"SO_01","767"]
[null,null,null,null,null,null,null,null,"Kompletní provedení dle PD",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Kotvení zábradlí pomocí kotev do betonu a polymerní malty tl. 15mm",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2,405+0,3+2,61+4,92+1,835+0,66+0,885",null,13.615,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"4,445+4,945+3,78",null,13.17,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,87,"SP","76799511R","D+M Ochranné konstrukce pro stávající elektrické vedení - kompletní provedení dle PD vč nerezových spojovacích a kotvících prvků","soubor",1,0,{"$f":"K250*(1+L250/100)","v":1},null,{"$f":"M250*N250","v":0},5.0000000000000002E-5,{"$f":"M250*P250","v":5.0000000000000002E-5},null,{"$f":"M250*R250","v":0},21,{"$f":"O250*(T250/100)","v":0},{"$f":"O250+U250","v":0},null,"SO_01","767"]
[null,null,null,null,null,null,null,null,"1",null,1,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Kompozitní tažený profil I 343x100x12mm",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Kompozitní deska 300x4mm",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Nerez L 300x60 š. 40, tl. 3mm po 0,5m",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Nerez L 250x60 š. 40, tl. 3mm po 0,5m",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Podepření závitové nerez tyče M16 + WPC profil",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Pásy bednící překližky, fóliované, vodovzdorné tl. 18mm, š. 500mm",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Spojovací a kotvící materiál",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"Vyklínování a aktivace vhodnou maltou při osazení konstrukce",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,88,"SP","998767201","Přesun hmot procentní pro zámečnické konstrukce v objektech v do 6 m","%",{"$f":"SUM(O245:O250)/100","v":0},0,{"$f":"K260*(1+L260/100)","v":0},null,{"$f":"M260*N260","v":0},null,{"$f":"M260*P260","v":0},null,{"$f":"M260*R260","v":0},21,{"$f":"O260*(T260/100)","v":0},{"$f":"O260+U260","v":0},null,"SO_01","767"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"SO_02: Zpevnění svahu a oplocení",null,null,null,null,null,{"$f":"SUBTOTAL(9,O264:O348)","v":0},null,{"$f":"SUBTOTAL(9,Q264:Q348)","v":128.4701436},null,{"$f":"SUBTOTAL(9,S264:S348)","v":17.933759999999999},"_",{"$f":"SUBTOTAL(9,U264:U348)","v":0},{"$f":"SUBTOTAL(9,V264:V348)","v":0}]
[null,null,null,null,null,null,null,null,"001: Zemní práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O265:O303)","v":0},null,{"$f":"SUBTOTAL(9,Q265:Q303)","v":2.0602999999999998},null,{"$f":"SUBTOTAL(9,S265:S303)","v":0},"_",{"$f":"SUBTOTAL(9,U265:U303)","v":0},{"$f":"SUBTOTAL(9,V265:V303)","v":0}]
[null,null,null,null,null,89,"SP","120901111","Bourání zdiva kamenného v odkopávkách nebo prokopávkách na MV, MVC ručně","m3",7.8,0,{"$f":"K265*(1+L265/100)","v":7.8},null,{"$f":"M265*N265","v":0},null,{"$f":"M265*P265","v":0},0,{"$f":"M265*R265","v":0},21,{"$f":"O265*(T265/100)","v":0},{"$f":"O265+U265","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"Opěrná zídka",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"15,6*1,0*0,5",null,7.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,90,"SP","122101101","Odkopávky a prokopávky nezapažené v hornině tř. 1 a 2 objem do 100 m3","m3",45,0,{"$f":"K268*(1+L268/100)","v":45},null,{"$f":"M268*N268","v":0},null,{"$f":"M268*P268","v":0},null,{"$f":"M268*R268","v":0},21,{"$f":"O268*(T268/100)","v":0},{"$f":"O268+U268","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"stávající svah - 45,0m2",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"45,0*1,0",null,45,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,91,"SP","120001101","Příplatek za ztížení odkopávky nebo prokkopávky v blízkosti inženýrských sítí","m3",20,0,{"$f":"K271*(1+L271/100)","v":20},null,{"$f":"M271*N271","v":0},null,{"$f":"M271*P271","v":0},null,{"$f":"M271*R271","v":0},21,{"$f":"O271*(T271/100)","v":0},{"$f":"O271+U271","v":0},null,"SO_02","001"]
[null,null,null,null,null,92,"SP","182101101","Svahování v zářezech v hornině tř. 1 až 4","m2",45,0,{"$f":"K272*(1+L272/100)","v":45},null,{"$f":"M272*N272","v":0},null,{"$f":"M272*P272","v":0},null,{"$f":"M272*R272","v":0},21,{"$f":"O272*(T272/100)","v":0},{"$f":"O272+U272","v":0},null,"SO_02","001"]
[null,null,null,null,null,93,"SP","132101101","Hloubení rýh šířky do 600 mm v hornině tř. 1 a 2 objemu do 100 m3","m3",5.2416,0,{"$f":"K273*(1+L273/100)","v":5.2416},null,{"$f":"M273*N273","v":0},null,{"$f":"M273*P273","v":0},null,{"$f":"M273*R273","v":0},21,{"$f":"O273*(T273/100)","v":0},{"$f":"O273+U273","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"15,6*0,56*0,6",null,5.2416,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,94,"SP","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",61.090399999999988,0,{"$f":"K275*(1+L275/100)","v":61.090399999999988},null,{"$f":"M275*N275","v":0},null,{"$f":"M275*P275","v":0},null,{"$f":"M275*R275","v":0},21,{"$f":"O275*(T275/100)","v":0},{"$f":"O275+U275","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"k likvidaci, KN=1,2",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(45,0+5,242)*1,2",null,60.290399999999991,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"kamenivo pro obsyp",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,8",null,0.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,95,"SP","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",60.290399999999991,0,{"$f":"K280*(1+L280/100)","v":60.290399999999991},null,{"$f":"M280*N280","v":0},null,{"$f":"M280*P280","v":0},null,{"$f":"M280*R280","v":0},21,{"$f":"O280*(T280/100)","v":0},{"$f":"O280+U280","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"(45,0+5,242)*1,2",null,60.290399999999991,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,96,"SP","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",1748.41,0,{"$f":"K282*(1+L282/100)","v":1748.41},null,{"$f":"M282*N282","v":0},null,{"$f":"M282*P282","v":0},null,{"$f":"M282*R282","v":0},21,{"$f":"O282*(T282/100)","v":0},{"$f":"O282+U282","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"Předpoklad 39km vzdálená skládka",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"29*60,29",null,1748.41,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,97,"SP","171201201","Uložení sypaniny na skládky","m3",60.29,0,{"$f":"K285*(1+L285/100)","v":60.29},null,{"$f":"M285*N285","v":0},null,{"$f":"M285*P285","v":0},null,{"$f":"M285*R285","v":0},21,{"$f":"O285*(T285/100)","v":0},{"$f":"O285+U285","v":0},null,"SO_02","001"]
[null,null,null,null,null,98,"SP","162701155","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 5 až 7","m3",7.8,0,{"$f":"K286*(1+L286/100)","v":7.8},null,{"$f":"M286*N286","v":0},null,{"$f":"M286*P286","v":0},null,{"$f":"M286*R286","v":0},21,{"$f":"O286*(T286/100)","v":0},{"$f":"O286+U286","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"Kamenivo z opěrné zídky",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"7,8",null,7.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,99,"SP","162701159","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 5 až 7 ZKD 1000 m přes 10000 m","m3",226.2,0,{"$f":"K289*(1+L289/100)","v":226.2},null,{"$f":"M289*N289","v":0},null,{"$f":"M289*P289","v":0},null,{"$f":"M289*R289","v":0},21,{"$f":"O289*(T289/100)","v":0},{"$f":"O289+U289","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"7,8*29",null,226.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,100,"SP","171201211","Poplatek za uložení stavebního odpadu - zeminy a kameniva na skládce","t",98.327200000000005,0,{"$f":"K291*(1+L291/100)","v":98.327200000000005},null,{"$f":"M291*N291","v":0},null,{"$f":"M291*P291","v":0},null,{"$f":"M291*R291","v":0},21,{"$f":"O291*(T291/100)","v":0},{"$f":"O291+U291","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"1,6t/m3 v rostlém stavu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(45,0+5,242)*1,6",null,80.387200000000007,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"kameny z opěrné zídky 2,3t/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"7,8*2,3",null,17.939999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,101,"SP","182911111","Výplň zpevňovacích prefabrikátů ornicí nebo substrátem pro výsadbu na svahu přes 1:2 do 1:1","m2",45,0,{"$f":"K296*(1+L296/100)","v":45},null,{"$f":"M296*N296","v":0},1.34E-3,{"$f":"M296*P296","v":6.0299999999999999E-2},null,{"$f":"M296*R296","v":0},21,{"$f":"O296*(T296/100)","v":0},{"$f":"O296+U296","v":0},null,"SO_02","001"]
[null,null,null,null,null,102,"SP","175111101","Obsypání potrubí ručně sypaninou bez prohození sítem, uloženou do 3 m","m3",0.8,0,{"$f":"K297*(1+L297/100)","v":0.8},null,{"$f":"M297*N297","v":0},null,{"$f":"M297*P297","v":0},null,{"$f":"M297*R297","v":0},21,{"$f":"O297*(T297/100)","v":0},{"$f":"O297+U297","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"Obsyp drenáže",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"20,0*0,2*0,2",null,0.8,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,103,"H","58333674","kamenivo těžené hrubé frakce 16/32","t",2,0,{"$f":"K300*(1+L300/100)","v":2},null,{"$f":"M300*N300","v":0},1,{"$f":"M300*P300","v":2},null,{"$f":"M300*R300","v":0},21,{"$f":"O300*(T300/100)","v":0},{"$f":"O300+U300","v":0},null,"SO_02","001"]
[null,null,null,null,null,null,null,null,"2,5t/m3",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,8*2,5",null,2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"002: Základy",null,null,null,null,null,{"$f":"SUBTOTAL(9,O305:O316)","v":0},null,{"$f":"SUBTOTAL(9,Q305:Q316)","v":16.515993600000002},null,{"$f":"SUBTOTAL(9,S305:S316)","v":0},"_",{"$f":"SUBTOTAL(9,U305:U316)","v":0},{"$f":"SUBTOTAL(9,V305:V316)","v":0}]
[null,null,null,null,null,104,"SP","213141111","Zřízení vrstvy z geotextilie v rovině nebo ve sklonu do 1:5 š do 3 m","m2",45,0,{"$f":"K305*(1+L305/100)","v":45},null,{"$f":"M305*N305","v":0},1E-4,{"$f":"M305*P305","v":4.5000000000000005E-3},null,{"$f":"M305*R305","v":0},21,{"$f":"O305*(T305/100)","v":0},{"$f":"O305+U305","v":0},null,"SO_02","002"]
[null,null,null,null,null,105,"SP","213141131","Zřízení vrstvy z geotextilie ve sklonu do 1:1 š do 3 m","m2",15,0,{"$f":"K306*(1+L306/100)","v":15},null,{"$f":"M306*N306","v":0},1E-4,{"$f":"M306*P306","v":1.5E-3},null,{"$f":"M306*R306","v":0},21,{"$f":"O306*(T306/100)","v":0},{"$f":"O306+U306","v":0},null,"SO_02","002"]
[null,null,null,null,null,106,"H","6931101R","geotextilie dle doporučení výrobce","m2",60,10,{"$f":"K307*(1+L307/100)","v":66},null,{"$f":"M307*N307","v":0},3.1E-4,{"$f":"M307*P307","v":2.0459999999999999E-2},null,{"$f":"M307*R307","v":0},21,{"$f":"O307*(T307/100)","v":0},{"$f":"O307+U307","v":0},null,"SO_02","002"]
[null,null,null,null,null,null,null,null,"45,0+15,0",null,60,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,107,"SP","212752213","Trativod z drenážních trubek plastových flexibilních D do 160 mm včetně lože otevřený výkop","m",20,0,{"$f":"K309*(1+L309/100)","v":20},null,{"$f":"M309*N309","v":0},0.23058000000000001,{"$f":"M309*P309","v":4.6116000000000001},null,{"$f":"M309*R309","v":0},21,{"$f":"O309*(T309/100)","v":0},{"$f":"O309+U309","v":0},null,"SO_02","002"]
[null,null,null,null,null,108,"SP","274311128","Základové pasy, prahy, věnce a ostruhy z betonu prostého C 30/37","m3",4.68,0,{"$f":"K310*(1+L310/100)","v":4.68},null,{"$f":"M310*N310","v":0},2.5359600000000002,{"$f":"M310*P310","v":11.868292800000001},null,{"$f":"M310*R310","v":0},21,{"$f":"O310*(T310/100)","v":0},{"$f":"O310+U310","v":0},null,"SO_02","002"]
[null,null,null,null,null,null,null,null,"Pod opěrnou stěnu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"15,6*0,5*0,6",null,4.68,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,109,"SP","274351215","Zřízení bednění stěn základových pasů","m2",9.36,0,{"$f":"K313*(1+L313/100)","v":9.36},null,{"$f":"M313*N313","v":0},1.0300000000000001E-3,{"$f":"M313*P313","v":9.6407999999999997E-3},null,{"$f":"M313*R313","v":0},21,{"$f":"O313*(T313/100)","v":0},{"$f":"O313+U313","v":0},null,"SO_02","002"]
[null,null,null,null,null,null,null,null,"15,6*0,6",null,9.36,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,110,"SP","274351216","Odstranění bednění stěn základových pasů","m2",9.36,0,{"$f":"K315*(1+L315/100)","v":9.36},null,{"$f":"M315*N315","v":0},null,{"$f":"M315*P315","v":0},null,{"$f":"M315*R315","v":0},21,{"$f":"O315*(T315/100)","v":0},{"$f":"O315+U315","v":0},null,"SO_02","002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"003: Svislé konstrukce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O318:O330)","v":0},null,{"$f":"SUBTOTAL(9,Q318:Q330)","v":109.89384999999999},null,{"$f":"SUBTOTAL(9,S318:S330)","v":0},"_",{"$f":"SUBTOTAL(9,U318:U330)","v":0},{"$f":"SUBTOTAL(9,V318:V330)","v":0}]
[null,null,null,null,null,111,"SP","32711115R","Zpevněný svah z betonových svahovek výšky přes 2 m šířky 330 mm - barevný - vazba 13,4ks/m2","m2",45,0,{"$f":"K318*(1+L318/100)","v":45},null,{"$f":"M318*N318","v":0},0.34565000000000001,{"$f":"M318*P318","v":15.55425},null,{"$f":"M318*R318","v":0},21,{"$f":"O318*(T318/100)","v":0},{"$f":"O318+U318","v":0},null,"SO_02","003"]
[null,null,null,null,null,null,null,null,"ref. výrobek Diton LADENNA karamelová",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"45,0",null,45,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,112,"SP","327501111","Výplň za opěrami a protimrazové klíny z kameniva drceného nebo těženého","m3",45,0,{"$f":"K321*(1+L321/100)","v":45},null,{"$f":"M321*N321","v":0},2.0874999999999999,{"$f":"M321*P321","v":93.9375},null,{"$f":"M321*R321","v":0},21,{"$f":"O321*(T321/100)","v":0},{"$f":"O321+U321","v":0},null,"SO_02","003"]
[null,null,null,null,null,null,null,null,"45,0*1,0",null,45,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,113,"SP","348121221","Osazení podhrabových desek délky do 3 m na ocelové plotové sloupky","kus",6,0,{"$f":"K323*(1+L323/100)","v":6},null,{"$f":"M323*N323","v":0},4.0000000000000002E-4,{"$f":"M323*P323","v":2.4000000000000002E-3},null,{"$f":"M323*R323","v":0},21,{"$f":"O323*(T323/100)","v":0},{"$f":"O323+U323","v":0},null,"SO_02","003"]
[null,null,null,null,null,114,"H","5923254R","betonová podhrabová deska 2450x200x50 mm","kus",6,0,6,null,0,4.5999999999999999E-2,0.27600000000000002,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,115,"SP","338171114","Osazování sloupků a vzpěr plotových ocelových v do 2,00 m do zemního vrutu","kus",7,0,7,null,0,1E-3,7.0000000000000001E-3,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,116,"H","55342260","sloupek plotový koncový Pz a komaxitový 2000/48x1,5mm","kus",7,0,7,null,0,3.3999999999999998E-3,2.3799999999999998E-2,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,117,"H","4241212R","vrut zemní pro trubku 60x650mm Zn","kus",7,0,7,null,0,1.6999999999999999E-3,1.1899999999999999E-2,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,118,"SP","348171146","Montáž panelového svařovaného oplocení výšky přes 1,5 do 2,0 m","m",15,0,15,null,0,null,0,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,119,"H","5534242R","plotový panel v 1,53m š 2,5m průměru drátu 4mm oka 50x200mm s horizontálním prolisem povrchová úprava PZ komaxit","kus",6,0,6,null,0,1.35E-2,8.1000000000000003E-2,null,0,21,0,0,null,"SO_02","003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"009: Ostatní konstrukce a práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O332:O339)","v":0},null,{"$f":"SUBTOTAL(9,Q332:Q339)","v":0},null,{"$f":"SUBTOTAL(9,S332:S339)","v":17.933759999999999},"_",{"$f":"SUBTOTAL(9,U332:U339)","v":0},{"$f":"SUBTOTAL(9,V332:V339)","v":0}]
[null,null,null,null,null,120,"SP","962023491","Bourání zdiva nadzákladového smíšeného na MC přes 1 m3","m3",3.7439999999999998,0,{"$f":"K332*(1+L332/100)","v":3.7439999999999998},null,{"$f":"M332*N332","v":0},null,{"$f":"M332*P332","v":0},2.27,{"$f":"M332*R332","v":8.4988799999999998},21,{"$f":"O332*(T332/100)","v":0},{"$f":"O332+U332","v":0},null,"SO_02","009"]
[null,null,null,null,null,null,null,null,"Plotová podezdívka - nadzemní část (kámen+beton)",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"15,6*0,8*0,3",null,3.7439999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,121,"SP","961022311","Bourání základů ze zdiva smíšeného","m3",3.7439999999999998,0,{"$f":"K335*(1+L335/100)","v":3.7439999999999998},null,{"$f":"M335*N335","v":0},null,{"$f":"M335*P335","v":0},2.27,{"$f":"M335*R335","v":8.4988799999999998},21,{"$f":"O335*(T335/100)","v":0},{"$f":"O335+U335","v":0},null,"SO_02","009"]
[null,null,null,null,null,null,null,null,"Plotová podezdívka - podzemní část",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"15,6*0,8*0,3",null,3.7439999999999998,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,122,"SP","966003818","Rozebrání oplocení s příčníky a ocelovými sloupky z prken a latí","m",15.6,0,{"$f":"K338*(1+L338/100)","v":15.6},null,{"$f":"M338*N338","v":0},null,{"$f":"M338*P338","v":0},0.06,{"$f":"M338*R338","v":0.93599999999999994},21,{"$f":"O338*(T338/100)","v":0},{"$f":"O338+U338","v":0},null,"SO_02","009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"099: Přesun hmot HSV",null,null,null,null,null,{"$f":"SUBTOTAL(9,O341:O347)","v":0},null,{"$f":"SUBTOTAL(9,Q341:Q347)","v":0},null,{"$f":"SUBTOTAL(9,S341:S347)","v":0},"_",{"$f":"SUBTOTAL(9,U341:U347)","v":0},{"$f":"SUBTOTAL(9,V341:V347)","v":0}]
[null,null,null,null,null,123,"SP","998152111","Přesun hmot pro montované zdi a valy v do 12 m","t",128.47014359999997,0,{"$f":"K341*(1+L341/100)","v":128.47014359999997},null,{"$f":"M341*N341","v":0},null,{"$f":"M341*P341","v":0},null,{"$f":"M341*R341","v":0},21,{"$f":"O341*(T341/100)","v":0},{"$f":"O341+U341","v":0},null,"SO_02","099"]
[null,null,null,null,null,124,"SP","997013111","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m s použitím mechanizace","t",17.933759999999999,0,{"$f":"K342*(1+L342/100)","v":17.933759999999999},null,{"$f":"M342*N342","v":0},null,{"$f":"M342*P342","v":0},null,{"$f":"M342*R342","v":0},21,{"$f":"O342*(T342/100)","v":0},{"$f":"O342+U342","v":0},null,"SO_02","099"]
[null,null,null,null,null,125,"SP","997211511","Vodorovná doprava suti po suchu na vzdálenost do 1 km","t",17.933759999999999,0,{"$f":"K343*(1+L343/100)","v":17.933759999999999},null,{"$f":"M343*N343","v":0},null,{"$f":"M343*P343","v":0},null,{"$f":"M343*R343","v":0},21,{"$f":"O343*(T343/100)","v":0},{"$f":"O343+U343","v":0},null,"SO_02","099"]
[null,null,null,null,null,126,"SP","997211529","Příplatek ZKD 1 km u vodorovné dopravy vybouraných hmot","t",681.49200000000008,0,{"$f":"K344*(1+L344/100)","v":681.49200000000008},null,{"$f":"M344*N344","v":0},null,{"$f":"M344*P344","v":0},null,{"$f":"M344*R344","v":0},21,{"$f":"O344*(T344/100)","v":0},{"$f":"O344+U344","v":0},null,"SO_02","099"]
[null,null,null,null,null,null,null,null,"17,934*38",null,681.49200000000008,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,127,"SP","997013831","Poplatek za uložení na skládce (skládkovné) stavebního odpadu směsného kód odpadu 170 904","t",17.933759999999999,0,{"$f":"K346*(1+L346/100)","v":17.933759999999999},null,{"$f":"M346*N346","v":0},null,{"$f":"M346*P346","v":0},null,{"$f":"M346*R346","v":0},21,{"$f":"O346*(T346/100)","v":0},{"$f":"O346+U346","v":0},null,"SO_02","099"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"SO_03: Úprava dlažby pod drážním tělesem",null,null,null,null,null,{"$f":"SUBTOTAL(9,O350:O408)","v":0},null,{"$f":"SUBTOTAL(9,Q350:Q408)","v":57.408531799999999},null,{"$f":"SUBTOTAL(9,S350:S408)","v":39.698399999999999},"_",{"$f":"SUBTOTAL(9,U350:U408)","v":0},{"$f":"SUBTOTAL(9,V350:V408)","v":0}]
[null,null,null,null,null,null,null,null,"001: Zemní práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O351:O370)","v":0},null,{"$f":"SUBTOTAL(9,Q351:Q370)","v":0},null,{"$f":"SUBTOTAL(9,S351:S370)","v":39.698399999999999},"_",{"$f":"SUBTOTAL(9,U351:U370)","v":0},{"$f":"SUBTOTAL(9,V351:V370)","v":0}]
[null,null,null,null,null,128,"SP","113106151","Rozebrání dlažeb vozovek z velkých kostek s ložem z kameniva ručně","m2",95.2,0,{"$f":"K351*(1+L351/100)","v":95.2},null,{"$f":"M351*N351","v":0},null,{"$f":"M351*P351","v":0},0.41699999999999998,{"$f":"M351*R351","v":39.698399999999999},21,{"$f":"O351*(T351/100)","v":0},{"$f":"O351+U351","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"(8,0+8,0+12,0)*3,4",null,95.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,129,"SP","12220220R","Odkopávky a prokopávky nezapažené pro silnice objemu do 100 m3 v hornině tř. 3 ručně","m3",33.319999999999993,0,{"$f":"K353*(1+L353/100)","v":33.319999999999993},null,{"$f":"M353*N353","v":0},null,{"$f":"M353*P353","v":0},null,{"$f":"M353*R353","v":0},21,{"$f":"O353*(T353/100)","v":0},{"$f":"O353+U353","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"vč lože ze štěrkopísku",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"(0,5-0,15)*28,0*3,4",null,33.319999999999993,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,130,"SP","122201109","Příplatek za lepivost u odkopávek v hornině tř. 1 až 3","m3",33.32,0,{"$f":"K356*(1+L356/100)","v":33.32},null,{"$f":"M356*N356","v":0},null,{"$f":"M356*P356","v":0},null,{"$f":"M356*R356","v":0},21,{"$f":"O356*(T356/100)","v":0},{"$f":"O356+U356","v":0},null,"SO_03","001"]
[null,null,null,null,null,131,"SP","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",39.984000000000002,0,{"$f":"K357*(1+L357/100)","v":39.984000000000002},null,{"$f":"M357*N357","v":0},null,{"$f":"M357*P357","v":0},null,{"$f":"M357*R357","v":0},21,{"$f":"O357*(T357/100)","v":0},{"$f":"O357+U357","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"k likvidaci, KN=1,2",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"33,32*1,2",null,39.984000000000002,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,132,"SP","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",39.984000000000002,0,{"$f":"K360*(1+L360/100)","v":39.984000000000002},null,{"$f":"M360*N360","v":0},null,{"$f":"M360*P360","v":0},null,{"$f":"M360*R360","v":0},21,{"$f":"O360*(T360/100)","v":0},{"$f":"O360+U360","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"KN = 1,2",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"33,32*1,2",null,39.984000000000002,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,133,"SP","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",1159.5360000000001,0,{"$f":"K363*(1+L363/100)","v":1159.5360000000001},null,{"$f":"M363*N363","v":0},null,{"$f":"M363*P363","v":0},null,{"$f":"M363*R363","v":0},21,{"$f":"O363*(T363/100)","v":0},{"$f":"O363+U363","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"Předpoklad 39km vzdálená skládka",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"29*39,984",null,1159.5360000000001,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,134,"SP","171201201","Uložení sypaniny na skládky","m3",39.984000000000002,0,{"$f":"K366*(1+L366/100)","v":39.984000000000002},null,{"$f":"M366*N366","v":0},null,{"$f":"M366*P366","v":0},null,{"$f":"M366*R366","v":0},21,{"$f":"O366*(T366/100)","v":0},{"$f":"O366+U366","v":0},null,"SO_03","001"]
[null,null,null,null,null,135,"SP","171201211","Poplatek za uložení stavebního odpadu - zeminy a kameniva na skládce","t",53.312000000000005,0,{"$f":"K367*(1+L367/100)","v":53.312000000000005},null,{"$f":"M367*N367","v":0},null,{"$f":"M367*P367","v":0},null,{"$f":"M367*R367","v":0},21,{"$f":"O367*(T367/100)","v":0},{"$f":"O367+U367","v":0},null,"SO_03","001"]
[null,null,null,null,null,null,null,null,"1,6t/m3 v rostlém stavu",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"33,32*1,6",null,53.312000000000005,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"002: Základy",null,null,null,null,null,{"$f":"SUBTOTAL(9,O372:O379)","v":0},null,{"$f":"SUBTOTAL(9,Q372:Q379)","v":2.2947918},null,{"$f":"SUBTOTAL(9,S372:S379)","v":0},"_",{"$f":"SUBTOTAL(9,U372:U379)","v":0},{"$f":"SUBTOTAL(9,V372:V379)","v":0}]
[null,null,null,null,null,136,"SP","274311128","Základové pasy, prahy, věnce a ostruhy z betonu prostého C 30/37","m3",0.89999999999999991,0,{"$f":"K372*(1+L372/100)","v":0.89999999999999991},null,{"$f":"M372*N372","v":0},2.5359600000000002,{"$f":"M372*P372","v":2.2823639999999998},null,{"$f":"M372*R372","v":0},21,{"$f":"O372*(T372/100)","v":0},{"$f":"O372+U372","v":0},null,"SO_03","002"]
[null,null,null,null,null,null,null,null,"Základ pod obrubníkový odvodňovač",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,15*0,2*15,0*2",null,0.89999999999999991,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,137,"SP","274351121","Zřízení bednění základových pasů rovného","m2",4.62,0,{"$f":"K375*(1+L375/100)","v":4.62},null,{"$f":"M375*N375","v":0},2.6900000000000001E-3,{"$f":"M375*P375","v":1.2427800000000001E-2},null,{"$f":"M375*R375","v":0},21,{"$f":"O375*(T375/100)","v":0},{"$f":"O375+U375","v":0},null,"SO_03","002"]
[null,null,null,null,null,null,null,null,"0,15*15,0*2",null,4.5,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"0,15*0,2*4",null,0.12,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,138,"SP","274351122","Odstranění bednění základových pasů rovného","m2",4.62,0,{"$f":"K378*(1+L378/100)","v":4.62},null,{"$f":"M378*N378","v":0},null,{"$f":"M378*P378","v":0},null,{"$f":"M378*R378","v":0},21,{"$f":"O378*(T378/100)","v":0},{"$f":"O378+U378","v":0},null,"SO_03","002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"005: Komunikace",null,null,null,null,null,{"$f":"SUBTOTAL(9,O381:O388)","v":0},null,{"$f":"SUBTOTAL(9,Q381:Q388)","v":43.013739999999999},null,{"$f":"SUBTOTAL(9,S381:S388)","v":0},"_",{"$f":"SUBTOTAL(9,U381:U388)","v":0},{"$f":"SUBTOTAL(9,V381:V388)","v":0}]
[null,null,null,null,null,139,"SP","215901101","Zhutnění podloží z hornin soudržných do 92% PS nebo nesoudržných sypkých I(d) do 0,8","m2",95.2,0,{"$f":"K381*(1+L381/100)","v":95.2},null,{"$f":"M381*N381","v":0},null,{"$f":"M381*P381","v":0},null,{"$f":"M381*R381","v":0},21,{"$f":"O381*(T381/100)","v":0},{"$f":"O381+U381","v":0},null,"SO_03","005"]
[null,null,null,null,null,null,null,null,"28,0*3,4",null,95.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,140,"SP","451535111","Podkladní vrstva tl do 250 mm ze štěrku","m3",14.28,0,{"$f":"K383*(1+L383/100)","v":14.28},null,{"$f":"M383*N383","v":0},1.7875000000000001,{"$f":"M383*P383","v":25.525500000000001},null,{"$f":"M383*R383","v":0},21,{"$f":"O383*(T383/100)","v":0},{"$f":"O383+U383","v":0},null,"SO_03","005"]
[null,null,null,null,null,null,null,null,"28,0*3,4*0,15",null,14.28,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,141,"SP","591111111","Kladení dlažby z kostek velkých z kamene do lože z kameniva těženého tl 50 mm","m2",95.2,0,{"$f":"K385*(1+L385/100)","v":95.2},null,{"$f":"M385*N385","v":0},0.1837,{"$f":"M385*P385","v":17.488240000000001},null,{"$f":"M385*R385","v":0},21,{"$f":"O385*(T385/100)","v":0},{"$f":"O385+U385","v":0},null,"SO_03","005"]
[null,null,null,null,null,null,null,null,"Použití stávající dlažby",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"28,0*3,4",null,95.2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"009: Ostatní konstrukce a práce",null,null,null,null,null,{"$f":"SUBTOTAL(9,O390:O403)","v":0},null,{"$f":"SUBTOTAL(9,Q390:Q403)","v":12.1},null,{"$f":"SUBTOTAL(9,S390:S403)","v":0},"_",{"$f":"SUBTOTAL(9,U390:U403)","v":0},{"$f":"SUBTOTAL(9,V390:V403)","v":0}]
[null,null,null,null,null,142,"SP","979071111","Očištění dlažebních kostek velkých s původním spárováním kamenivem těženým","m2",95.2,0,{"$f":"K390*(1+L390/100)","v":95.2},null,{"$f":"M390*N390","v":0},null,{"$f":"M390*P390","v":0},null,{"$f":"M390*R390","v":0},21,{"$f":"O390*(T390/100)","v":0},{"$f":"O390+U390","v":0},null,"SO_03","009"]
[null,null,null,null,null,143,"SP","93511416R","Osazení obrubníkového odvodňovače do maltového lože vč speciálních tvarovek","m",30,0,{"$f":"K391*(1+L391/100)","v":30},null,{"$f":"M391*N391","v":0},0.25,{"$f":"M391*P391","v":7.5},null,{"$f":"M391*R391","v":0},21,{"$f":"O391*(T391/100)","v":0},{"$f":"O391+U391","v":0},null,"SO_03","009"]
[null,null,null,null,null,null,null,null,"15,0*2",null,30,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,144,"SP","93511417R","Napojení obrubníkového odvodňovače na stávající žlábek","kus",4,0,{"$f":"K393*(1+L393/100)","v":4},null,{"$f":"M393*N393","v":0},0.25,{"$f":"M393*P393","v":1},null,{"$f":"M393*R393","v":0},21,{"$f":"O393*(T393/100)","v":0},{"$f":"O393+U393","v":0},null,"SO_03","009"]
[null,null,null,null,null,145,"H","5920005R","Odvodňovač obrubníkový prvek přímý dl. 500mm","kus",54,0,{"$f":"K394*(1+L394/100)","v":54},null,{"$f":"M394*N394","v":0},0.06,{"$f":"M394*P394","v":3.2399999999999998},null,{"$f":"M394*R394","v":0},21,{"$f":"O394*(T394/100)","v":0},{"$f":"O394+U394","v":0},null,"SO_03","009"]
[null,null,null,null,null,null,null,null,"ref. výrobek EK100 305HB",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2*27",null,54,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,146,"H","5920007R","Odvodňovač obrubníkový krajní přechodový kus dl. 500mm","kus",4,0,{"$f":"K397*(1+L397/100)","v":4},null,{"$f":"M397*N397","v":0},0.06,{"$f":"M397*P397","v":0.24},null,{"$f":"M397*R397","v":0},21,{"$f":"O397*(T397/100)","v":0},{"$f":"O397+U397","v":0},null,"SO_03","009"]
[null,null,null,null,null,null,null,null,"ref. výrobek EK100 305DO",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2+2",null,4,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,147,"H","5920009R","Odvodňovač obrubníkový čistící kus dl. 500mm","kus",2,0,{"$f":"K400*(1+L400/100)","v":2},null,{"$f":"M400*N400","v":0},0.06,{"$f":"M400*P400","v":0.12},null,{"$f":"M400*R400","v":0},21,{"$f":"O400*(T400/100)","v":0},{"$f":"O400+U400","v":0},null,"SO_03","009"]
[null,null,null,null,null,null,null,null,"ref. výrobek EK100 305RA",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"2",null,2,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"099: Přesun hmot HSV",null,null,null,null,null,{"$f":"SUBTOTAL(9,O405:O407)","v":0},null,{"$f":"SUBTOTAL(9,Q405:Q407)","v":0},null,{"$f":"SUBTOTAL(9,S405:S407)","v":0},"_",{"$f":"SUBTOTAL(9,U405:U407)","v":0},{"$f":"SUBTOTAL(9,V405:V407)","v":0}]
[null,null,null,null,null,148,"SP","998229112","Přesun hmot ruční pro pozemní komunikace s krytem dlážděným na vzdálenost do 50 m","t",57.408531799999999,0,{"$f":"K405*(1+L405/100)","v":57.408531799999999},null,{"$f":"M405*N405","v":0},null,{"$f":"M405*P405","v":0},null,{"$f":"M405*R405","v":0},21,{"$f":"O405*(T405/100)","v":0},{"$f":"O405+U405","v":0},null,"SO_03","099"]
[null,null,null,null,null,149,"SP","997013211","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m ručně - přesun rozebrané stávající dlažby na meziskládku a zpět","t",39.698399999999999,0,{"$f":"K406*(1+L406/100)","v":39.698399999999999},null,{"$f":"M406*N406","v":0},null,{"$f":"M406*P406","v":0},null,{"$f":"M406*R406","v":0},21,{"$f":"O406*(T406/100)","v":0},{"$f":"O406+U406","v":0},null,"SO_03","099"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,null,null,null,"VRN: Vedlejší rozpočtové náklady",null,null,null,null,null,{"$f":"O410","v":0},null,{"$f":"SUBTOTAL(9,Q410:Q424)","v":0},null,{"$f":"SUBTOTAL(9,S410:S424)","v":0},"_",{"$f":"SUBTOTAL(9,U410:U424)","v":0},{"$f":"SUBTOTAL(9,V410:V424)","v":0}]
[null,null,null,null,null,null,null,null,"VRN: Vedlejší rozpočtové náklady",null,null,null,null,null,{"$f":"SUM(O411:O424)","v":0},null,{"$f":"SUBTOTAL(9,Q411:Q422)","v":0},null,{"$f":"SUBTOTAL(9,S411:S422)","v":0},"_",{"$f":"SUBTOTAL(9,U411:U422)","v":0},{"$f":"SUBTOTAL(9,V411:V422)","v":0}]
[null,null,null,null,null,150,"ON","VRN01","Příprava staveniště vč případných přeložení sítí","Kč",1,0,{"$f":"K411*(1+L411/100)","v":1},null,{"$f":"M411*N411","v":0},null,{"$f":"M411*P411","v":0},null,{"$f":"M411*R411","v":0},21,{"$f":"O411*(T411/100)","v":0},{"$f":"O411+U411","v":0},null,"VRN","VRN"]
[null,null,null,null,null,151,"ON","VRN02","Zařízení staveniště","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,152,"ON","VRN03","Geodetické práce","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,153,"ON","VRN04","DIR a DIO vč stanovisek a značení","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,154,"ON","VRN06","Realizační dokumentace stavby vč povodňového a havarijního plánu","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,155,"ON","VRN07","Zábory","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,156,"ON","VRN09","Revizní zprávy","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,157,"ON","VRN10","Dozory","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,158,"ON","VRN11","Hlavní mostní prohlídka","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,159,"ON","VRN13","Provoz investora a územní vlivy","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,160,"ON","VRN12","Vypracování mostního listu","Kč",1,0,1,null,0,null,0,null,0,21,0,0,null,"VRN","VRN"]
[null,null,null,null,null,161,"ON","VRN14","Dokumentace skutečného provedení stavby ","Kč",1,0,1,null,0,null,0,null,0,"_"]
[null,null,null,null,null,null,null,null,"2x v tištěné podobě, 1 digitálně",null,0,null,null,null,null,null,null,null,null,"_"]
[null,null,null,null,null,162,"ON","VRN15","Geodetické zaměření skutečného provedení ","Kč",1,0,1,null,0,null,0,null,0,"_"]
[null,null,null,null,null,null,null,null,"2x v tištěné podobě, 1 digitálně",null,null,null,null,null,null,null,null,null,null,"_"]

{"sheet":"Figury","index":3,"n_rows":1,"n_cols":4,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Figura","Výraz","Hodnota","Popis"]